11/27/2020  11:00:00 PM Chg. -3.27 Volume Bid11/27/2020 Ask11/27/2020 Market Capitalization Dividend Y. P/E Ratio
220.03USD -1.46% 377,401
Turnover: 34.79 mill.
201.00Bid Size: 100 233.58Ask Size: 400 38.47 bill.USD 3.64% 30.14

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  228.6000   211.5000   212.7000   215   209.9000
Long-Term Investments
  813.7000   809.3000   689.2000   724.2000   784
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  187.7000   104.3000   183.7000   433.4000   361.2000
Current Assets
  -   -   -   -   -
Total Assets
  9,818.7000   9,778.2000   10,130.3000   10,732.9000   10,928.3000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  311.5000   580.6000   688.7000   1,768.5000   1,783.5000
Share Capital
  -   -   -   -   -
Total Equity
  9,507.2000   9,197.6000   9,441.7000   8,964.4000   9,144.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,818.7000   9,778.2000   10,130.3000   10,732.9000   10,928.3000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,195.4000   2,381.7000   2,560.5000   2,668.5000   2,754.3000
Depreciation (total)
  437.1000   426   433.3000   454.5000   483.6000
Operating Result
  1,068.1000   1,232   1,374.5000   1,423.1000   1,412.2000
Interest Income
  -6.8000   -.6000   -4.2000   -12.7000   -32.5000
Income Before Taxes
  1,150   1,317.7000   1,460.4000   1,448.5000   1,717.2000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -5.8000   -6.4000   -6.9000   -6.2000   -6.2000
Net Income
  1,144.2000   1,311.2000   1,453.6000   1,442.2000   1,711

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.2700   6.1000   6.8400   6.7500   8.5600
Dividend per Share
  5.6000   6.5000   7.3000   8.0000   8.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,606.8000   1,748.3000   1,945.3000   1,975.7000   2,061.5000
Cash Flow from Investing Activities
  -213   -440.1000   -716.7000   -739.9000   -513.8000
Cash Flow from Financing
  -1,225.4000   -1,375.6000   -1,148.8000   -992.2000   -1,619.6000
Decrease / Increase in Cash
  168.3000   -83.1000   79.8000   243.6000   -71.9000
Employees
  5,300   5,300   5,500   5,600   5,600