12/2/2020  10:10:00 PM Chg. -0.83 Volume Bid2:00:00 AM Ask11:15:00 PM Market Capitalization Dividend Y. P/E Ratio
224.52USD -0.37% 551,298
Turnover: 86.13 mill.
200.05Bid Size: 100 233.58Ask Size: 400 39.25 bill.USD 3.56% 30.76

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  246.9000   228.6000   211.5000   212.7000   215
Long-Term Investments
  856.2000   813.7000   809.3000   689.2000   724.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  428.1000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  19.2000   187.7000   104.3000   183.7000   433.4000
Current Assets
  -   -   -   -   -
Total Assets
  9,876.3000   9,818.7000   9,778.2000   10,130.3000   10,732.9000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,057.4000   311.5000   580.6000   688.7000   1,768.5000
Share Capital
  -   -   -   -   -
Total Equity
  8,818.9000   9,507.2000   9,197.6000   9,441.7000   8,964.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,876.3000   9,818.7000   9,778.2000   10,130.3000   10,732.9000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,981.7000   2,195.4000   2,381.7000   2,560.5000   2,668.5000
Depreciation (total)
  387.4000   437.1000   426   433.3000   454.5000
Operating Result
  962.5000   1,068.1000   1,232   1,374.5000   1,423.1000
Interest Income
  -6.4000   -6.8000   -.6000   -4.2000   -12.7000
Income Before Taxes
  1,057.5000   1,150   1,317.7000   1,460.4000   1,448.5000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -5.1000   -5.8000   -6.4000   -6.9000   -6.2000
Net Income
  1,052.5000   1,144.2000   1,311.2000   1,453.6000   1,442.2000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.9200   5.2700   6.1000   6.8400   6.7500
Dividend per Share
  5.1500   5.6000   6.5000   7.3000   8.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,430.3000   1,606.8000   1,748.3000   1,945.3000   1,975.7000
Cash Flow from Investing Activities
  -1,412.4000   -213   -440.1000   -716.7000   -739.9000
Cash Flow from Financing
  -16.2000   -1,225.4000   -1,375.6000   -1,148.8000   -992.2000
Decrease / Increase in Cash
  1.8000   168.3000   -83.1000   79.8000   243.6000
Employees
  5,200   5,300   5,300   5,500   5,600