2024-04-19  10:10:00 PM Chg. +0.10 Volume Bid11:25:50 PM Ask11:25:50 PM Market Capitalization Dividend Y. P/E Ratio
260.38USD +0.04% 737,570
Turnover: 117.09 mill.
255.07Bid Size: 100 270.75Ask Size: 100 45.75 bill.USD 4.61% 23.44

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  211.4580   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  104.2850   183.6880   433.3760   361.2180   409.7430
Current Assets
  -   -   -   -   -
Total Assets
  9,778.2320   10,130.3380   10,732.8920   10,928.2700   11,365.4440

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   390.7490   1,431.3220   1,412.2830   1,902.4930
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  580.5940   688.6840   1,768.5230   1,783.5420   2,285.7770
Share Capital
  17.2930   17.3290   17.3850   17.4130   17.4420
Total Equity
  9,197.6380   9,441.6540   8,964.3690   9,144.7280   9,079.6670
Minority Interests
  26.9970   29.7440   24.3600   25.2500   16.7560
Total liabilities equity
  9,778.2320   10,130.3380   10,732.8920   10,928.2700   11,365.4440

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,381.6960   2,560.5490   2,668.5280   2,754.2800   2,846.8230
Depreciation (total)
  426.0080   433.3140   454.5260   483.6460   512.9180
Operating Result
  1,232.0090   1,374.4960   1,423.1420   -   -
Interest Income
  .6100   4.2100   12.6900   32.5420   45.6410
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -6.4450   -6.8630   -6.2480   -6.1920   -5.1170
Net Income
  1,053.0500   1,183.8790   1,171.6090   1,488.9000   1,272.7670

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  6.1000   6.8400   6.7500   8.5600   7.3000
Dividend per Share
  6.5000   7.3000   8.0000   8.0000   8.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,732.6010   1,945.3360   1,975.6790   2,061.5030   2,067.6430
Cash Flow from Investing Activities
  -440.1050   -716.7260   -739.8540   -513.7780   -897.3600
Cash Flow from Financing
  -1,375.6050   -1,148.8260   -992.2190   -1,619.5880   -1,120.7350
Decrease / Increase in Cash
  -83.1090   79.7840   243.6060   -72.0340   49.5350
Employees
  5,300   5,500   5,600   5,600   5,900