11/27/2020  11:00:00 PM Chg. -3.27 Volume Bid11/27/2020 Ask11/27/2020 Market Capitalization Dividend Y. P/E Ratio
220.03USD -1.46% 377,401
Turnover: 34.79 mill.
201.00Bid Size: 100 233.58Ask Size: 400 38.47 bill.USD 3.64% 30.14

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  209.8000   209.4000   246.9000   228.6000   211.5000
Long-Term Investments
  714.6000   735.3000   856.2000   813.7000   809.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  402.7000   411   428.1000   0.0000   0.0000
Cash and Cash Equivalents
  139   17.2000   19.2000   187.7000   104.3000
Current Assets
  -   -   -   -   -
Total Assets
  8,932.6000   8,793.4000   9,876.3000   9,818.7000   9,778.2000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  609.3000   670.5000   1,057.4000   311.5000   580.6000
Share Capital
  -   -   -   -   -
Total Equity
  8,310.9000   8,122.9000   8,818.9000   9,507.2000   9,197.6000
Minority Interests
  12.4000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  8,932.6000   8,793.4000   9,876.3000   9,818.7000   9,778.2000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,752.1000   1,826.7000   1,981.7000   2,195.4000   2,381.7000
Depreciation (total)
  358.4000   357.8000   387.4000   437.1000   426
Operating Result
  798.2000   872   962.5000   1,068.1000   1,232
Interest Income
  -24.2000   -19.8000   -6.4000   -6.8000   -.6000
Income Before Taxes
  834   930.2000   1,057.5000   1,150   1,317.7000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -12.6000   -3.8000   -5.1000   -5.8000   -6.4000
Net Income
  823.8000   939.3000   1,052.5000   1,144.2000   1,311.2000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.3100   3.9300   4.9200   5.2700   6.1000
Dividend per Share
  3.6500   4.4000   5.1500   5.6000   6.5000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,203.5000   1,285.7000   1,430.3000   1,606.8000   1,748.3000
Cash Flow from Investing Activities
  -81.4000   -290.5000   -1,412.4000   -213   -440.1000
Cash Flow from Financing
  -1,438.5000   -1,117.3000   -16.2000   -1,225.4000   -1,375.6000
Decrease / Increase in Cash
  -316.4000   -122.1000   1.8000   168.3000   -83.1000
Employees
  5,000   5,000   5,200   5,300   5,300