2024-04-15  10:10:00 PM Chg. -6.38 Volume Bid10:00:05 AM Ask10:00:05 AM Market Capitalization Dividend Y. P/E Ratio
265.76USD -2.34% 809,532
Turnover: 118.22 mill.
199.98Bid Size: 100 282.00Ask Size: 100 46.69 bill.USD 4.52% 23.92

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  228.6320   211.4580   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  187.7120   104.2850   183.6880   433.3760   361.2180
Current Assets
  -   -   -   -   -
Total Assets
  9,818.6760   9,778.2320   10,130.3380   10,732.8920   10,928.2700

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   390.7490   1,431.3220   1,412.2830
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  311.5050   580.5940   688.6840   1,768.5230   1,783.5420
Share Capital
  17.2450   17.2930   17.3290   17.3850   17.4130
Total Equity
  9,507.1710   9,197.6380   9,441.6540   8,964.3690   9,144.7280
Minority Interests
  26.3750   26.9970   29.7440   24.3600   25.2500
Total liabilities equity
  9,818.6760   9,778.2320   10,130.3380   10,732.8920   10,928.2700

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,195.4040   2,381.6960   2,560.5490   2,668.5280   2,754.2800
Depreciation (total)
  437.1140   426.0080   433.3140   454.5260   483.6460
Operating Result
  1,068.1110   1,232.0090   1,374.4960   1,423.1420   -
Interest Income
  6.7810   .6100   4.2100   12.6900   32.5420
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -5.7510   -6.4450   -6.8630   -6.2480   -6.1920
Net Income
  908.1760   1,053.0500   1,183.8790   1,171.6090   1,488.9000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.2700   6.1000   6.8400   6.7500   8.5600
Dividend per Share
  5.6000   6.5000   7.3000   8.0000   8.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,606.7580   1,732.6010   1,945.3360   1,975.6790   2,061.5030
Cash Flow from Investing Activities
  -212.9960   -440.1050   -716.7260   -739.8540   -513.7780
Cash Flow from Financing
  -1,225.4150   -1,375.6050   -1,148.8260   -992.2190   -1,619.5880
Decrease / Increase in Cash
  168.3470   -83.1090   79.7840   243.6060   -72.0340
Employees
  5,300   5,300   5,500   5,600   5,600