11/27/2020  11:00:00 PM Chg. -3.27 Volume Bid11/27/2020 Ask11/27/2020 Market Capitalization Dividend Y. P/E Ratio
220.03USD -1.46% 377,401
Turnover: 34.79 mill.
201.00Bid Size: 100 233.58Ask Size: 400 38.47 bill.USD 3.64% 30.14

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  42.1000   209.8000   209.4000   246.9000   228.6000
Long-Term Investments
  601.6000   714.6000   735.3000   856.2000   813.7000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  495.2000   402.7000   411   428.1000   0.0000
Cash and Cash Equivalents
  456.3000   139   17.2000   19.2000   187.7000
Current Assets
  -   -   -   -   -
Total Assets
  9,495.3000   8,932.6000   8,793.4000   9,876.3000   9,818.7000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  774.2000   609.3000   670.5000   1,057.4000   311.5000
Share Capital
  -   -   -   -   -
Total Equity
  8,708.9000   8,310.9000   8,122.9000   8,818.9000   9,507.2000
Minority Interests
  12.2000   12.4000   0.0000   0.0000   0.0000
Total liabilities equity
  9,495.3000   8,932.6000   8,793.4000   9,876.3000   9,818.7000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,646.7000   1,752.1000   1,826.7000   1,981.7000   2,195.4000
Depreciation (total)
  354   358.4000   357.8000   387.4000   437.1000
Operating Result
  724.2000   798.2000   872   962.5000   1,068.1000
Interest Income
  -30.2000   -24.2000   -19.8000   -6.4000   -6.8000
Income Before Taxes
  688.6000   834   930.2000   1,057.5000   1,150
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -24.1000   -12.6000   -3.8000   -5.1000   -5.8000
Net Income
  672   823.8000   939.3000   1,052.5000   1,144.2000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.3600   3.3100   3.9300   4.9200   5.2700
Dividend per Share
  3.0500   3.6500   4.4000   5.1500   5.6000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,093.2000   1,203.5000   1,285.7000   1,430.3000   1,606.8000
Cash Flow from Investing Activities
  -266.6000   -81.4000   -290.5000   -1,412.4000   -213
Cash Flow from Financing
  -1,132.7000   -1,438.5000   -1,117.3000   -16.2000   -1,225.4000
Decrease / Increase in Cash
  -306.1000   -316.4000   -122.1000   1.8000   168.3000
Employees
  4,900   5,000   5,000   5,200   5,300