2024-04-18  5:35:02 PM Chg. +0.010 Volume Bid2024-04-18 Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
17.970EUR +0.06% 62,604
Turnover: 1.12 mill.
-Bid Size: - -Ask Size: - 388.67 mill.EUR - 15.96

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  34.1000   33.9000   32.5000   31   29.8000
Intangible Assets
  1.1000   .8000   1   .9000   .9000
Long-Term Investments
  .5000   .4000   .4000   .4000   .4000
Fixed Assets
  46.2000   45.3000   45.1000   46.7000   43.2000
Inventories
  21   23.7000   20.8000   18.8000   21.4000
Accounts Receivable
  13.7000   15.6000   12.9000   9.6000   7.7000
Cash and Cash Equivalents
  30.3000   14.6000   10   6.6000   5.7000
Current Assets
  75.5000   83.8000   57.9000   45.7000   45.8000
Total Assets
  121.7000   129.1000   103   92.4000   89

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  4.3000   6.1000   2.9000   3.2000   1.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.2000   4.2000   1.1000   1.1000   6.7000
Provisions
  15.1000   11.9000   5.9000   3.8000   2.9000
Liabilities
  67.3000   68.8000   41.3000   42   50.2000
Share Capital
  21.8000   21.8000   21.8000   21.8000   21.8000
Total Equity
  54.2000   60   61.7000   50.3000   38.8000
Minority Interests
  -.3000   -.3000   -.3000   -.0800   -.0900
Total liabilities equity
  121.7000   129.1000   103   92.4000   89

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  120.4000   132.6000   103.3000   64.1000   71.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  12   13.7000   6.6000   -9.5000   -6.3000
Interest Income
  -.9000   -1.1000   -.8000   -.8000   -1.1000
Income Before Taxes
  10.7000   12.6000   5.8000   -10.3000   -7.4000
Income Taxes
  3.2000   3.5000   1.1000   -2.9000   2.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   .2000   0.0000
Net Income
  7.5000   9.1000   4.7000   -7.4000   -10

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3500   0.4200   0.2100   -0.3500   -0.4600
Dividend per Share
  0.1500   0.1500   0.1000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11.2000   -8.1000   4.4000   1.8000   -4.5000
Cash Flow from Investing Activities
  -2.1000   -2   -.7000   -1.2000   -.9000
Cash Flow from Financing
  -7.5000   -5.6000   -8.6000   -4   4.3000
Decrease / Increase in Cash
  1.7000   -15.7000   -4.9000   -3.4000   -1.1000
Employees
  488   509   514   424   391