6/18/2019  9:59:57 PM Chg. +0.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.38USD +1.52% 1.32 mill.
Turnover: 18.83 mill.
-Bid Size: - -Ask Size: - 7.73 bill.USD 15.28% 4.42

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  1,457.5000   1,494.5000   1,546.8000   1,560.9000   1,577.3000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  1,320.2000   1,437.9000   1,473.3000   1,448.6000   1,490.7000
Fixed Assets
  2,970.1000   3,137.4000   3,193.8000   3,174.2000   3,282.6000
Inventories
  180.4000   126.2000   131   119   116.8000
Accounts Receivable
  186.1000   185.2000   198.3000   231.4000   184.3000
Cash and Cash Equivalents
  38.2000   82.8000   213.4000   516.3000   719.8000
Current Assets
  406.5000   395.7000   543.5000   866.8000   1,020.9000
Total Assets
  3,376.5000   3,533.1000   3,737.3000   4,041   4,303.5000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  174.4000   109.4000   139.3000   127.4000   149.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  141.4000   118   102.9000   158.9000   159.1000
Liabilities
  318.7000   230.1000   245   289   311.2000
Share Capital
  4.6000   4.6000   4.6000   4.7000   4.7000
Total Equity
  3,057.9000   3,303   3,492.3000   3,752   3,992.3000
Minority Interests
  178.8000   204.9000   218.7000   253.3000   285.9000
Total liabilities equity
  3,376.5000   3,533.1000   3,737.3000   4,041   4,303.5000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  1,137.7000   1,086.8000   1,001.4000   1,200.8000   1,280.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  354.7000   357.2000   265.1000   404.2000   477.9000
Interest Income
  -6.5000   -4.1300   -4.3000   -1.6000   2.9000
Income Before Taxes
  402.5000   353   260.8000   402.6000   480.9000
Income Taxes
  76.7000   81.9000   48   108.4000   145.8000
Minority Interests Profit
  -47.4000   -36.2000   -24.1000   -46.7000   -57
Net Income
  278.4000   235   188.7000   247.5000   278

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  3.0200   2.5400   2.0300   2.6400   2.9600
Dividend per Share
  0.5000   0.6000   0.6600   1.0000   2.0000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  464.5000   317.6000   397   521.2000   547.8000
Cash Flow from Investing Activities
  -728   -221.6000   -217.8000   -157.6000   -226.1000
Cash Flow from Financing
  -72.2000   -51.4000   -48.6000   -60.7000   -118.1000
Decrease / Increase in Cash
  -335.7000   44.6000   130.6000   302.9000   203.5000
Employees
  2,788   2,764   10,905   3,940   4,306