2024-04-18  8:01:48 AM Chg. +0.6700 Volume Bid7:08:54 PM Ask7:08:54 PM Market Capitalization Dividend Y. P/E Ratio
47.1800EUR +1.44% 0
Turnover: 0.0000
48.0100Bid Size: 150 48.4100Ask Size: 150 12.39 bill.EUR 7.34% 14.01

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  157   139   151   153   136
Intangible Assets
  290   175   153   261   242
Long-Term Investments
  531   511   507   -   -
Fixed Assets
  5,092   4,608   4,672   4,891   4,868
Inventories
  -   -   -   -   -
Accounts Receivable
  4,711   4,407   5,432   5,828   5,404
Cash and Cash Equivalents
  225   474   859   274   261
Current Assets
  5,066   4,979   6,368   6,218   5,818
Total Assets
  10,158   9,587   11,040   11,109   10,686

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  3,580   3,735   4,426   4,576   4,289
Long-term debt
  -   -   664   477   74
Liabilities to Banks
  981   141   16   -   -
Provisions
  194   197   159   166   204
Liabilities
  5,685   4,918   6,138   6,194   5,986
Share Capital
  26   26   26   -   26
Total Equity
  4,472   4,668   4,901   4,914   4,699
Minority Interests
  1   1   1   1   1
Total liabilities equity
  10,158   9,587   11,040   11,109   10,686

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  23,676   20,718   24,635   27,568   25,426
Depreciation (total)
  -   -   -   27   92
Operating Result
  859   384   1,033   1,137   831
Interest Income
  -   -   -   -12   -70
Income Before Taxes
  819   364   1,018   1,126   762
Income Taxes
  -213   -60   -250   197   138
Minority Interests Profit
  -   -   -   -   -
Net Income
  606   304   768   929   624

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.2400   1.6200   4.1300   5.0400   3.4500
Dividend per Share
  0.0000   3.2400   5.0000   2.8500   3.5500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,269   1,462   914   1,073   1,194
Cash Flow from Investing Activities
  -137   -112   -207   -290   -147
Cash Flow from Financing
  -1,177   -1,090   -322   -1,374   -1,034
Decrease / Increase in Cash
  -45   260   385   -   -
Employees
  687,280   603,480   653,000   46,190   43,340