7/27/2021  9:12:14 AM Chg. -4.40 Volume Bid9:12:14 AM Ask9:12:14 AM Market Capitalization Dividend Y. P/E Ratio
61.94EUR -6.63% 23,011
Turnover: 682,061.31
61.90Bid Size: 24 62.04Ask Size: 56 12.21 bill.EUR 4.86% 41.11

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  131.4000   128.8000   124.9000   165.3000   154.3000
Intangible Assets
  354.2000   222.4000   154.3000   420.4000   478.3000
Long-Term Investments
  155.4000   263.9000   376.1000   454.7000   529.6000
Fixed Assets
  3,474.6000   3,526.5000   3,681.6000   4,493.7000   4,677.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  2,931.9000   3,077.9000   3,435.7000   4,174.2000   4,680
Cash and Cash Equivalents
  136.1000   117.1000   133.5000   385.8000   326.3000
Current Assets
  3,133.2000   3,251.4000   3,627.2000   4,632.2000   5,085.5000
Total Assets
  6,607.8000   6,777.9000   7,308.8000   9,125.9000   9,762.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  2,473.9000   2,589.9000   2,811.9000   3,397.5000   3,694.3000
Long-term debt
  643.8000   315   124.6000   699.2000   639.5000
Liabilities to Banks
  797.5000   539.1000   306.7000   1,179.2000   1,352
Provisions
  173.1000   177.3000   162.9000   186.2000   187.7000
Liabilities
  3,700   3,464.8000   3,447.1000   4,985.1000   5,511.2000
Share Capital
  25.3000   25.5000   25.8000   25.8000   25.9000
Total Equity
  2,907.8000   3,313.1000   3,861.7000   4,140.1000   4,251
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,607.8000   6,777.9000   7,308.8000   9,125.9000   9,762.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  16,568.3000   17,249.8000   19,219.2000   20,684.1000   23,272.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  366.3000   515.3000   704.7000   790.6000   859.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  343.6000   485.1000   682.4000   786   838.4000
Income Taxes
  -112.9000   -145   -163.6000   -197.8000   -207
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  230.7000   340.1000   518.6000   588.2000   631.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.2500   1.8300   2.7900   3.1500   3.3800
Dividend per Share
  0.9500   1.2900   1.6800   1.8900   2.7600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  340.7000   557.5000   565.6000   559.7000   688.1000
Cash Flow from Investing Activities
  -58.6000   -75.5000   -150.7000   -675.8000   -457.4000
Cash Flow from Financing
  -400.9000   -578.4000   -369.4000   98.2000   -557.2000
Decrease / Increase in Cash
  -118.8000   -96.4000   45.5000   -17.9000   -326.5000
Employees
  595,730   609,020   627,150   658,580   706,730