7/14/2020  9:59:53 PM Chg. +1.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
60.49USD +1.93% 190,346
Turnover: 11.41 mill.
-Bid Size: - -Ask Size: - 52.38 bill.USD 4.86% 9.33

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  8,732   9,158   10,186   12,297   12,755
Intangible Assets
  15,603   15,684   15,883   26,424   26,046
Long-Term Investments
  1,018   1,398   2,372   3,023   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  8,135   8,704   9,881   10,083   10,950
Accounts Receivable
  10,653   11,481   12,595   14,271   13,524
Cash and Cash Equivalents
  7,075   7,157   8,985   6,152   7,378
Current Assets
  26,706   28,550   32,858   35,503   37,497
Total Assets
  87,484   89,706   96,920   134,211   139,716

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6,875   7,483   9,579   11,080   10,809
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  926   601   392   1,469   -
Provisions
  14,638   12,219   12,316   10,223   11,737
Liabilities
  60,126   62,127   67,310   95,765   97,942
Share Capital
  16,033   17,285   17,574   22,514   22,955
Total Equity
  27,358   27,579   29,610   38,446   41,774
Minority Interests
  -   -   -   -   -
Total liabilities equity
  87,484   89,706   96,920   134,211   139,716

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  56,098   57,244   59,837   66,501   77,046
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,291   8,172   8,672   8,553   8,966
Interest Income
  -824   -1,039   -909   -1,038   -1,611
Income Before Taxes
  6,467   7,133   7,763   8,280   8,243
Income Taxes
  2,111   1,697   2,843   2,626   2,295
Minority Interests Profit
  -360   -371   -368   -385   -411
Net Income
  7,608   5,055   4,552   5,269   5,537

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  8.7200   6.1800   5.7600   6.5800   6.4800
Dividend per Share
  2.5600   2.6200   2.7200   2.8700   2.9400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,698   6,412   5,631   6,322   8,883
Cash Flow from Investing Activities
  -2,527   -2,509   -3,019   -16,973   -3,092
Cash Flow from Financing
  -10,776   -1,188   -993   7,965   -4,564
Decrease / Increase in Cash
  1,840   69   1,829   -2,806   1,208
Employees
  197,000   202,000   205,000   240,000   243,200