RE MAX Holdings Inc/ US75524W1080 /
2024-04-19 10:10:00 PM | Chg. +0.11 | Volume | Bid2024-04-19 | Ask2024-04-19 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
7.25USD | +1.54% | 217,727 Turnover: 1.23 mill. |
7.10Bid Size: 500 | 7.29Ask Size: 200 | 132.5 mill.USD | 9.52% | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 5.4440 | 7.8720 | 12.6860 | 9.7930 | 8.6330 | ||||||
Intangible Assets | 119.9850 | 102.1650 | 176.3620 | 145.9370 | 120.6920 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 399.5730 | 391.0200 | 565.3590 | 502.2720 | 400.5850 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 28.6440 | 29.9850 | 34.6110 | 32.5180 | 33.4270 | ||||||
Cash and Cash Equivalents | 83.0010 | 101.3550 | 126.2700 | 108.6630 | 82.6230 | ||||||
Current Assets | 142.7790 | 166.3720 | 210.7740 | 192.9620 | 176.5650 | ||||||
Total Assets | 542.3520 | 557.3920 | 776.1330 | 695.2340 | 577.1500 |
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2.9830 | 2.1080 | 5.1890 | 6.1650 | 4.7000 | ||||||
Long-term debt | 223.0330 | 221.1370 | 447.4590 | 443.7200 | 439.9800 | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
Provisions | 67.4000 | 78.7000 | 114 | - | - | ||||||
Liabilities | 443.9760 | 444.7110 | 707.0660 | 663.5320 | 653.2110 | ||||||
Share Capital | .0020 | .0020 | .0020 | .0020 | .0020 | ||||||
Total Equity | 98.3760 | 112.6810 | 69.0670 | 31.7020 | -76.0610 | ||||||
Minority Interests | -399.5100 | -404.4940 | -439.2070 | -449.4720 | -487.1210 | ||||||
Total liabilities equity | 542.3520 | 557.3920 | 776.1330 | 695.2340 | 577.1500 |
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 282.2930 | 266.0010 | 329.7010 | 353.3860 | 325.6710 | ||||||
Depreciation (total) | 22.3230 | 26.6910 | 31.3330 | 35.7690 | 32.4140 | ||||||
Operating Result | 68.4390 | 38.0080 | -9.9310 | 38.2120 | -10.6370 | ||||||
Interest Income | -10.7830 | -8.8830 | -11.1270 | -19.4430 | -31.3210 | ||||||
Income Before Taxes | 57.7650 | 29.1230 | -22.1610 | 18.1280 | -41.5390 | ||||||
Income Taxes | -10.9090 | -9.1030 | -2.4590 | -7.3710 | -56.9470 | ||||||
Minority Interests Profit | 21.8160 | 9.0560 | -9.0040 | 4.6470 | -29.4640 | ||||||
Net Income | 25.0400 | 10.9640 | -15.6160 | 6.1100 | -69.0220 |
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 78.9750 | 70.8470 | 42.4420 | 71.1420 | 28.2640 | ||||||
Cash Flow from Investing Activities | -.8760 | -17.5300 | -194.9220 | -11.5000 | -5.6430 | ||||||
Cash Flow from Financing | -34.5420 | -35.9990 | 189.3520 | -78.3630 | -35.8170 | ||||||
Decrease / Increase in Cash | 43.6270 | 17.6260 | 37.1720 | -20.2710 | -12.3650 | ||||||
Employees | 500 | 545 | 639 | - | - |