2024-04-23  8:04:18 PM Chg. +0.0200 Volume Bid8:08:59 PM Ask8:08:59 PM Market Capitalization Dividend Y. P/E Ratio
6.6600USD +0.30% 194,581
Turnover: 973,075.6625
6.6500Bid Size: 300 6.6700Ask Size: 200 102.81 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  518.0130   427.0330   386.3360   318.5170   261.2580
Intangible Assets
  29.9750   24.7140   21.2920   17.7270   15.4910
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,132.0930   887.8310   826.8420   712.5650   650.1530
Inventories
  26.4240   23.8020   25.2190   26.4470   26.8390
Accounts Receivable
  22.3720   16.5100   21.4000   21.4270   21.5920
Cash and Cash Equivalents
  30.0450   16.1160   22.7500   48.8260   23.6340
Current Assets
  105.4870   86.9080   102.1560   119.5800   91.7810
Total Assets
  1,237.5800   974.7390   928.9980   832.1450   741.9340

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  33.0400   20.1790   32.5100   39.3360   27.7260
Long-term debt
  206.8750   160.9520   167.2630   203.1550   182.5940
Liabilities to Banks
  206.9000   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  877.0600   854.0260   852.0240   826.7700   762.3760
Share Capital
  .0180   .0200   .0200   .0200   .0200
Total Equity
  360.5200   120.7130   76.9740   5.3750   -20.4420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,237.5800   974.7390   928.9980   832.1450   741.9340

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,315.0140   868.7150   1,162.0780   1,266.6170   1,303.0460
Depreciation (total)
  91.7900   87.5570   83.4380   76.2450   66.1900
Operating Result
  -13.1270   -275.1460   -36.6970   -56.4140   4.5420
Interest Income
  -9.1100   -8.4060   -13.4570   -20.6390   -26.5600
Income Before Taxes
  -22.2370   -283.5520   -50.1540   -77.0530   -20.9180
Income Taxes
  -14.3340   -7.4840   -.1520   .7470   .3100
Minority Interests Profit
  -   -   -   -   -
Net Income
  -7.9030   -276.0680   -50.0020   -77.8000   -21.2280

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.6100   -19.2900   -3.1900   -4.9100   -1.3400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  57.9150   20.2330   47.2920   35.5320   -1.1570
Cash Flow from Investing Activities
  -57.0300   -21.3930   -42.2410   -29.5680   8.2260
Cash Flow from Financing
  9.6780   -11.7040   1.5630   29.5330   -33.7120
Decrease / Increase in Cash
  .9130   -13.9290   6.6340   35.4560   -26.6410
Employees
  24,586   -   -   -   -