8/6/2020  9:59:01 PM Chg. -4.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
620.53USD -0.75% 23,570
Turnover: 14.59 mill.
-Bid Size: - -Ask Size: - 65.63 bill.USD 0.00% 31.83

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,594.1000   2,083.4000   2,358.6000   2,575.8000   2,890.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  238.6000   399.4000   726.1000   1,151.2000   1,415.5000
Accounts Receivable
  1,467.8000   1,611.7000   1,974.3000   2,243.2000   2,672.2000
Cash and Cash Equivalents
  809.1000   535.2000   812.7000   1,467.7000   1,617.8000
Current Assets
  2,915.1000   3,180.2000   4,335   6,447.6000   7,689.1000
Total Assets
  5,609.1000   6,973.5000   8,764.3000   11,734.5000   14,805.2000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   218.2000   418.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,954.3000   2,524.2000   2,620.2000   2,977.2000   3,715.5000
Share Capital
  .1080   .1100   .1120   .1000   .1000
Total Equity
  3,654.8000   4,449.2000   6,144.1000   8,757.3000   11,089.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,609.1000   6,973.5000   8,764.3000   11,734.5000   14,805.2000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,103.7000   4,860.4000   5,872.2000   6,710.8000   7,863.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,251.9000   1,330.7000   2,079.6000   2,534.4000   2,209.8000
Interest Income
  -14.2000   -7.2000   -25.1000   -28.2000   -30.2000
Income Before Taxes
  1,225.1000   1,329.8000   2,078.5000   2,553.5000   2,429.1000
Income Taxes
  589   434.3000   880   109.1000   313.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  636.1000   895.5000   1,198.5000   2,444.4000   2,115.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  6.1700   8.5500   11.2700   22.6500   19.3800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,330.8000   1,473.4000   1,307.1000   2,195.1000   2,430
Cash Flow from Investing Activities
  -907.6000   -1,046.9000   -1,005.2000   -1,463   -2,027.8000
Cash Flow from Financing
  -262.8000   -700.4000   -24.4000   -77.1000   -252.1000
Decrease / Increase in Cash
  160.4000   -273.9000   277.5000   655   150.1000
Employees
  4,300   5,400   6,200   7,400   8,100