1/21/2022  7:00:58 PM Chg. -0.025 Volume Bid8:03:41 PM Ask8:03:41 PM Market Capitalization Dividend Y. P/E Ratio
2.445EUR -1.01% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.69 bill.EUR 6.76% 15.81

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  .7000   .6000   3.2000   .6000   125.6000
Intangible Assets
  3,869.1000   3,825.7000   4,306.4000   4,192.6000   4,214.9000
Long-Term Investments
  165   170.5000   164.3000   183.6000   183
Fixed Assets
  4,252.7000   4,087.9000   4,759.4000   4,691.2000   4,910
Inventories
  3   1   3   2.1000   3.9000
Accounts Receivable
  263.8000   448.8000   540.8000   427.1000   353.7000
Cash and Cash Equivalents
  63.7000   10.8000   61.5000   35.7000   21
Current Assets
  337.3000   462   605.3000   500.3000   395.3000
Total Assets
  4,590   4,549.8000   5,364.7000   5,191.6000   5,305.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  315.7000   311.5000   473.3000   419.9000   370.7000
Long-term debt
  1,899.7000   2,310.7000   2,212.4000   2,287.9000   2,137.1000
Liabilities to Banks
  2,556.4000   2,528.4000   2,836.7000   2,719.3000   2,894.3000
Provisions
  93.9000   106.1000   138.5000   122.5000   150.2000
Liabilities
  3,428.7000   3,390.6000   3,935.5000   3,727.7000   3,859.2000
Share Capital
  534   534   667.2000   667.2000   667.1910
Total Equity
  1,161.3000   1,159.2000   1,429.2000   1,463.9000   1,446.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,590   4,549.8000   5,364.7000   5,191.6000   5,305.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  .6000   .6000   .0800   .1000   .0800
Depreciation (total)
  209.3000   214.8000   222   235.1000   235.6000
Operating Result
  280.1000   261.7000   266.1000   257.6000   250.4000
Interest Income
  -104.2000   -85.9000   -68   -64.6000   -59.1000
Income Before Taxes
  181.5000   181.4000   204.3000   199.5000   198.1000
Income Taxes
  40   55.3000   52.5000   58.5000   54.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  116.1000   100.2000   125.9000   115.7000   118.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2200   0.1900   0.1900   0.1700   0.1800
Dividend per Share
  0.1710   0.1710   0.1710   0.1710   0.1710

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  239.5000   314.7000   479.1000   395.4000   344.2000
Cash Flow from Investing Activities
  -45.4000   -146.3000   -844.3000   -120.5000   -316.7000
Cash Flow from Financing
  -243.1000   -221.2000   398.4000   -300.5000   -41
Decrease / Increase in Cash
  -49.1000   -52.9000   33.2000   -25.6000   -13.5000
Employees
  620   608   603   691   684