2024-04-19  10:39:22 AM Chg. -1.19 Volume Bid10:41:57 AM Ask1:41:24 PM Market Capitalization Dividend Y. P/E Ratio
46.86EUR -2.47% 2,428
Turnover: 114,117.15
-Bid Size: - -Ask Size: - 12.94 bill.EUR 2.48% 5.89

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  14,304   16,900   17,135   16,167   11,705
Intangible Assets
  5,913   6,949   6,347   6,398   4,700
Long-Term Investments
  928   1,072   1,253   17,328   18,623
Fixed Assets
  45,021   48,393   41,462   41,409   36,559
Inventories
  5,879   5,780   5,640   4,792   5,213
Accounts Receivable
  -   -   -   788   998
Cash and Cash Equivalents
  14,777   14,982   21,697   21,928   21,774
Current Assets
  69,975   73,778   74,275   72,331   81,760
Total Assets
  114,996   122,171   115,737   113,740   118,319

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  9,505   9,582   8,277   7,975   8,405
Long-term debt
  -   -   -   13,232   10,738
Liabilities to Banks
  46,958   50,245   51,471   -   -
Provisions
  4,679   5,497   5,722   5,513   4,544
Liabilities
  78,851   86,840   90,399   85,846   88,780
Share Capital
  1,127   1,127   1,127   -   -
Total Equity
  35,546   34,564   24,772   27,320   28,798
Minority Interests
  599   767   566   574   741
Total liabilities equity
  114,996   122,171   115,737   113,740   118,319

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  57,419   55,537   43,474   41,659   46,391
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,987   2,105   -1,999   900   2,216
Interest Income
  -353   -442   -482   -   -
Income Before Taxes
  4,174   1,473   -7,626   1,120   2,153
Income Taxes
  723   1,454   420   571   533
Minority Interests Profit
  -149   -160   38   79   -332
Net Income
  3,302   -141   -8,008   888   1,988

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  12.2400   -0.5200   -29.5100   3.2500   -1.2400
Dividend per Share
  3.5500   0.0000   0.0000   -   0.2500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,285   5,599   5,753   1,718   3,927
Cash Flow from Investing Activities
  -4,662   -5,107   -4,239   -1,311   -2,479
Cash Flow from Financing
  -953   -253   5,605   -478   -800
Decrease / Increase in Cash
  670   239   7,119   -   -
Employees
  183,002   179,565   170,158   156,466   105,812