2024-04-16  11:07:48 AM Chg. -1.270 Volume Bid11:07:51 AM Ask11:07:51 AM Market Capitalization Dividend Y. P/E Ratio
48.850EUR -2.53% 379,283
Turnover: 18.54 mill.
48.850Bid Size: 322 48.870Ask Size: 308 13.18 bill.EUR 2.44% 6.00

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  11,171   12,988   13,582   14,304   16,900
Intangible Assets
  3,570   4,899   5,240   5,913   6,949
Long-Term Investments
  1,478   1,392   1,395   928   1,072
Fixed Assets
  37,587   40,593   42,434   45,021   48,393
Inventories
  4,128   5,821   6,328   5,879   5,780
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14,133   13,853   14,057   14,777   14,982
Current Assets
  53,018   61,510   67,509   69,975   73,778
Total Assets
  90,605   102,103   109,943   114,996   122,171

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  8,295   9,533   9,904   9,505   9,582
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  34,883   41,289   45,187   46,958   50,245
Provisions
  4,116   4,778   4,490   4,679   5,497
Liabilities
  62,131   71,208   76,501   78,851   86,840
Share Capital
  1,127   1,127   1,127   1,127   1,127
Total Equity
  27,992   30,743   33,148   35,546   34,564
Minority Interests
  482   152   294   599   767
Total liabilities equity
  90,605   102,103   109,943   114,996   122,171

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  45,327   51,243   58,770   57,419   55,537
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,121   3,283   3,806   2,987   2,105
Interest Income
  -221   -323   -504   -353   -442
Income Before Taxes
  3,271   4,598   6,101   4,174   1,473
Income Taxes
  311   1,055   891   723   1,454
Minority Interests Profit
  -137   -124   -96   -149   -160
Net Income
  2,823   3,419   5,114   3,302   -141

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  10.3500   12.5700   18.8700   12.2400   -0.5200
Dividend per Share
  2.4000   3.1500   3.5500   3.5500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,017   4,389   5,702   6,285   5,599
Cash Flow from Investing Activities
  -3,049   -1,907   -3,632   -4,662   -5,107
Cash Flow from Financing
  -1,034   -2,845   -1,707   -953   -253
Decrease / Increase in Cash
  1,934   -363   363   670   239
Employees
  120,136   124,849   181,344   183,002   179,565