2024-04-18  9:47:44 AM Chg. +0.470 Volume Bid9:48:09 AM Ask9:48:09 AM Market Capitalization Dividend Y. P/E Ratio
48.760EUR +0.97% 48,040
Turnover: 2.33 mill.
48.730Bid Size: 395 48.760Ask Size: 210 13.18 bill.EUR 2.44% 6.00

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  10,801   11,171   12,988   13,582   14,304
Intangible Assets
  3,443   3,570   4,899   5,240   5,913
Long-Term Investments
  1,681   1,478   1,392   1,395   928
Fixed Assets
  34,513   37,587   40,593   42,434   45,021
Inventories
  3,391   4,128   5,821   6,328   5,879
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  12,497   14,133   13,853   14,057   14,777
Current Assets
  47,038   53,018   61,510   67,509   69,975
Total Assets
  81,551   90,605   102,103   109,943   114,996

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  7,094   8,295   9,533   9,904   9,505
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  29,044   34,883   41,289   45,187   46,958
Provisions
  4,381   4,116   4,778   4,490   4,679
Liabilities
  56,653   62,131   71,208   76,501   78,851
Share Capital
  1,127   1,127   1,127   1,127   1,127
Total Equity
  24,476   27,992   30,743   33,148   35,546
Minority Interests
  422   482   152   294   599
Total liabilities equity
  81,551   90,605   102,103   109,943   114,996

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  41,055   45,327   51,243   58,770   57,419
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,105   2,121   3,283   3,806   2,987
Interest Income
  -282   -221   -323   -504   -353
Income Before Taxes
  2,134   3,271   4,598   6,101   4,174
Income Taxes
  136   311   1,055   891   723
Minority Interests Profit
  -108   -137   -124   -96   -149
Net Income
  1,890   2,823   3,419   5,114   3,302

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  6.9200   10.3500   12.5700   18.8700   12.2400
Dividend per Share
  1.9000   2.4000   3.1500   3.5500   3.5500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,972   6,017   4,389   5,702   6,285
Cash Flow from Investing Activities
  -2,785   -3,049   -1,907   -3,632   -4,662
Cash Flow from Financing
  -470   -1,034   -2,845   -1,707   -953
Decrease / Increase in Cash
  717   1,934   -363   363   670
Employees
  117,395   120,136   124,849   181,344   183,002