6/18/2021  5:35:16 PM Chg. -0.4240 Volume Bid6:01:11 PM Ask6:01:11 PM Market Capitalization Dividend Y. P/E Ratio
10.7400EUR -3.80% 40.19 mill.
Turnover: 152.1 mill.
10.7200Bid Size: 800 10.8900Ask Size: 3,600 16.84 bill.EUR 5.59% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  27,297   24,600   25,431   23,145   20,927
Intangible Assets
  1,994   1,820   1,893   4,470   3,353
Long-Term Investments
  1,204   2,038   1,103   1,125   916
Fixed Assets
  -   -   -   -   -
Inventories
  3,605   3,797   4,390   4,597   3,379
Accounts Receivable
  3,111   3,979   5,667   5,911   4,056
Cash and Cash Equivalents
  4,687   4,601   4,786   2,979   4,321
Current Assets
  15,928   14,771   17,294   16,487   13,584
Total Assets
  64,849   59,857   60,778   57,895   49,302

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  6,810   7,310   8,021   7,682   5,899
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  6,999   5,377   5,238   4,777   4,312
Liabilities
  33,982   30,064   30,150   33,560   20,295
Share Capital
  1,496   1,556   1,559   1,566   1,568
Total Equity
  30,867   29,793   30,628   24,335   20,295
Minority Interests
  -   -   -   -   -
Total liabilities equity
  64,849   59,857   60,778   57,895   49,302

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  34,556   41,242   49,701   49,006   32,956
Depreciation (total)
  3,476   3,321   2,140   2,434   2,207
Operating Result
  1,911   2,789   2,453   -3,251   -2,554
Interest Income
  -565   -137   237   -243   -244
Income Before Taxes
  1,871   3,107   3,333   -3,201   -3,304
Income Taxes
  391   1,220   1,386   588   16
Minority Interests Profit
  -43   -40   -18   -27   31
Net Income
  1,736   2,121   2,341   -3,816   -3,289

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.2900   1.3500   1.4500   -2.4800   -2.1300
Dividend per Share
  0.1900   0.7610   0.8730   0.9160   0.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,890   5,113   4,579   4,849   2,738
Cash Flow from Investing Activities
  391   -2,789   -1,359   -4,407   222
Cash Flow from Financing
  -2,053   -2,361   -3,032   -2,289   -1,615
Decrease / Increase in Cash
  2,239   -86   185   -1,807   1,342
Employees
  24,535   24,226   24,506   24,634   23,739