2/20/2020  5:35:16 PM Chg. -0.0550 Volume Bid6:01:07 PM Ask6:01:07 PM Market Capitalization Dividend Y. P/E Ratio
12.2950EUR -0.45% 14.01 mill.
Turnover: 79.47 mill.
12.2900Bid Size: 1,750 12.4500Ask Size: 592 19.17 bill.EUR 7.10% 8.48

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  17,141   28,437   27,297   24,600   25,431
Intangible Assets
  1,361   1,423   1,994   1,820   1,893
Long-Term Investments
  593   715   1,204   2,038   1,103
Fixed Assets
  -   -   -   -   -
Inventories
  3,931   2,853   3,605   3,797   4,390
Accounts Receivable
  3,083   2,607   3,111   3,979   5,667
Cash and Cash Equivalents
  4,638   2,448   4,687   4,601   4,786
Current Assets
  17,041   12,751   15,928   14,771   17,294
Total Assets
  51,889   63,077   64,849   59,857   60,778

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  5,917   6,019   6,810   7,310   8,021
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,626   7,204   6,999   5,377   5,238
Liabilities
  23,952   34,616   33,982   30,064   30,150
Share Capital
  1,375   1,442   1,496   1,556   1,559
Total Equity
  27,937   28,461   30,867   29,793   30,628
Minority Interests
  -   -   -   -   -
Total liabilities equity
  51,889   63,077   64,849   59,857   60,778

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  45,433   39,582   34,556   41,242   49,701
Depreciation (total)
  2,384   6,679   3,476   3,321   2,140
Operating Result
  78   -2,440   1,911   2,789   2,453
Interest Income
  -442   -568   -565   -137   237
Income Before Taxes
  1,122   -2,084   1,871   3,107   3,333
Income Taxes
  146   -899   391   1,220   1,386
Minority Interests Profit
  39   -42   -43   -40   -18
Net Income
  1,612   -1,227   1,736   2,121   2,341

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2930   -0.2180   0.2900   1.3500   1.4500
Dividend per Share
  0.2500   0.2400   0.1900   0.7610   0.8730

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,183   4,850   3,890   5,113   4,579
Cash Flow from Investing Activities
  596   -8,874   391   -2,789   -1,359
Cash Flow from Financing
  -5,452   1,775   -2,053   -2,361   -3,032
Decrease / Increase in Cash
  -1,078   -2,190   2,239   -86   185
Employees
  24,289   27,111   24,535   24,226   24,506