2024-04-19  5:30:11 PM Chg. -4.60 Volume Bid5:41:44 PM Ask5:41:44 PM Market Capitalization Dividend Y. P/E Ratio
125.00CHF -3.55% 6,499
Turnover: 815,686.70
-Bid Size: 68 127.40Ask Size: 168 584.05 mill.CHF 2.40% 7.59

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  606.1000   227.6000   258.3000   262.1000   278.9000
Intangible Assets
  15.2000   9.5000   20.1000   25.6000   20.2000
Long-Term Investments
  175.6000   78.4000   0.0000   0.0000   0.0000
Fixed Assets
  802.2000   322   356.3000   371.1000   387.3000
Inventories
  328.4000   234.8000   229.3000   233   253.1000
Accounts Receivable
  381.5000   84.1000   91.1000   94.1000   73.5000
Cash and Cash Equivalents
  351.9000   408.3000   342.6000   360.8000   336.9000
Current Assets
  1,166.9000   789.4000   713.8000   742.9000   822.1000
Total Assets
  1,969.1000   1,111.4000   1,070.1000   1,114   1,209.4000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  315.8000   86.4000   97.3000   96   107.6000
Long-term debt
  296.3000   253.5000   249.6000   183.6000   105.8000
Liabilities to Banks
  362.5000   256.6000   256.3000   228.4000   273.9000
Provisions
  285.9000   160.8000   182   167.7000   168.9000
Liabilities
  1,341.5000   723.7000   693.3000   724.3000   767.5000
Share Capital
  23.4000   23.4000   0.0000   0.0000   0.0000
Total Equity
  556.9000   379.3000   371.8000   389.7000   441.1000
Minority Interests
  70.7000   8.4000   5   .5000   .8000
Total liabilities equity
  1,969.1000   1,111.4000   1,070.1000   1,114   1,209.4000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  2,525.5000   1,000.7000   888.5000   1,035.3000   1,153.4000
Depreciation (total)
  124.8000   33.9000   33.2000   35   40.8000
Operating Result
  98   112.6000   33.6000   60.2000   84.6000
Interest Income
  -31.2000   -25.7000   -16.5000   -8.2000   -13.7000
Income Before Taxes
  66.8000   138   35.1000   52.5000   71.3000
Income Taxes
  25.2000   19   8.6000   15.1000   18.4000
Minority Interests Profit
  -15.1000   -2.8000   3   2   .1000
Net Income
  26.5000   267.2000   29.5000   39.4000   52.8000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  5.7200   57.7700   6.4000   8.5600   11.5200
Dividend per Share
  0.0000   6.0000   2.5000   3.5000   4.5000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  106.1000   10.1000   9.3000   107.7000   89.6000
Cash Flow from Investing Activities
  -92.5000   -21.5000   -41.6000   -46.6000   -40.5000
Cash Flow from Financing
  129.3000   71.2000   -31.8000   -40   -77.3000
Decrease / Increase in Cash
  134.2000   56.4000   -65.7000   18.2000   -23.9000
Employees
  12,804   4,700   4,720   4,793   5,004