1/19/2020  6:35:14 PM Chg. 0.000 Volume Bid6:35:14 PM Ask6:35:14 PM Market Capitalization Dividend Y. P/E Ratio
54.930EUR 0.00% -
Turnover: -
54.930Bid Size: - 55.140Ask Size: - 69.01 bill.EUR - -

Assets

2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
Property and Equipment
  17,620   22,207   45,647   41,753   45,803
Intangible Assets
  220   384   7,910   6,285   5,730
Long-Term Investments
  453   374   580   666   841
Fixed Assets
  22,322   27,619   79,548   71,181   77,522
Inventories
  2,048   2,540   5,382   5,607   4,889
Accounts Receivable
  2,488   2,938   6,479   5,401   4,447
Cash and Cash Equivalents
  2,379   736   1,645   1,181   4,233
Current Assets
  7,481   6,875   21,843   18,435   14,932
Total Assets
  29,803   34,494   101,391   89,616   97,236

 

Liabilities

2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
Accounts Payable
  2,190   2,693   6,667   7,197   5,759
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,288   1,697   9,091   10,514   1,259
Provisions
  7,370   8,031   16,998   16,429   19,327
Liabilities
  14,064   15,109   75,067   67,155   51,311
Share Capital
  1,191   1,271   1,391   1,121   5,170
Total Equity
  15,739   19,385   26,324   22,461   45,925
Minority Interests
  791   1,153   1,552   1,823   2,094
Total liabilities equity
  29,803   34,494   101,391   89,616   97,236

 

Income Statement

2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
Revenues
  20,742   25,440   33,518   58,065   44,036
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,698   10,352   10,155   11,233   8,292
Interest Income
  -91   -54   -404   -1,414   -809
Income Before Taxes
  7,312   10,240   9,836   9,178   7,860
Income Taxes
  1,814   2,373   2,090   3,742   2,076
Minority Interests Profit
  -283   -429   -434   -933   -463
Net Income
  5,215   7,438   7,312   3,676   4,872

 

Per Share

2005
IFRS
in USD
2006
IFRS
in USD
2007
IFRS
in USD
2008
IFRS
in USD
2009
IFRS
in USD
Earnings per Share
  3.8200   5.5800   5.6900   2.3400   2.7600
Dividend per Share
  0.8000   0.8507   1.1120   1.1120   0.4500

 

Cash Flow

2005
IFRS
in mill. USD
2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
Cash Flow from Operating Activities
  6,943   8,076   8,491   14,833   9,212
Cash Flow from Investing Activities
  -2,483   -4,362   -42,742   -6,181   -3,357
Cash Flow from Financing
  -2,411   -5,389   35,097   -9,108   -2,463
Decrease / Increase in Cash
  2,041   -1,645   819   -507   3,108
Employees
  31,854   35,245   51,677   105,785   101,994