11/23/2020  11:00:50 PM Chg. +1.700 Volume Bid11:00:50 PM Ask11:00:50 PM Market Capitalization Dividend Y. P/E Ratio
55.300EUR +3.17% -
Turnover: -
55.300Bid Size: - 55.710Ask Size: - 68.81 bill.EUR - -

Assets

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Property and Equipment
  45,647   41,753   45,803   56,024   64,967
Intangible Assets
  7,910   6,285   5,730   5,700   7,955
Long-Term Investments
  580   666   841   1,334   1,922
Fixed Assets
  79,548   71,181   77,522   89,237   97,559
Inventories
  5,382   5,607   4,889   4,756   5,307
Accounts Receivable
  6,479   5,401   4,447   5,582   6,058
Cash and Cash Equivalents
  1,645   1,181   4,233   9,948   9,670
Current Assets
  21,843   18,435   14,932   21,459   21,898
Total Assets
  101,391   89,616   97,236   112,402   119,545

 

Liabilities

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Accounts Payable
  6,667   7,197   5,759   6,576   9,381
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  9,091   10,514   1,259   1,322   1,447
Provisions
  16,998   16,429   19,327   22,427   28,018
Liabilities
  75,067   67,155   51,311   47,128   60,337
Share Capital
  1,391   1,121   5,170   5,847   5,816
Total Equity
  26,324   22,461   45,925   65,274   59,208
Minority Interests
  1,552   1,823   2,094   6,941   6,669
Total liabilities equity
  101,391   89,616   97,236   112,402   119,545

 

Income Statement

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Revenues
  33,518   58,065   44,036   56,576   60,537
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,155   11,233   8,292   20,795   14,052
Interest Income
  -404   -1,414   -809   -615   -382
Income Before Taxes
  9,836   9,178   7,860   20,577   13,214
Income Taxes
  2,090   3,742   2,076   5,296   6,439
Minority Interests Profit
  -434   -933   -463   -860   -939
Net Income
  7,312   3,676   4,872   14,324   5,826

 

Per Share

2007
IFRS
in USD
2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
Earnings per Share
  5.6900   2.3400   2.7600   7.3100   3.0350
Dividend per Share
  1.1120   1.1120   0.4500   1.0800   1.4500

 

Cash Flow

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Cash Flow from Operating Activities
  8,491   14,833   9,212   18,277   20,030
Cash Flow from Investing Activities
  -42,742   -6,181   -3,357   -1,711   -16,838
Cash Flow from Financing
  35,097   -9,108   -2,463   -10,610   -3,426
Decrease / Increase in Cash
  819   -507   3,108   5,817   -305
Employees
  51,677   105,785   101,994   76,894   67,930