1/18/2020  10:03:13 AM Chg. 0.000 Volume Bid10:03:13 AM Ask10:03:13 AM Market Capitalization Dividend Y. P/E Ratio
54.930EUR 0.00% -
Turnover: -
54.930Bid Size: - 55.140Ask Size: - 69.07 bill.EUR - -

Assets

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Property and Equipment
  22,207   45,647   41,753   45,803   56,024
Intangible Assets
  384   7,910   6,285   5,730   5,700
Long-Term Investments
  374   580   666   841   1,334
Fixed Assets
  27,619   79,548   71,181   77,522   89,237
Inventories
  2,540   5,382   5,607   4,889   4,756
Accounts Receivable
  2,938   6,479   5,401   4,447   5,582
Cash and Cash Equivalents
  736   1,645   1,181   4,233   9,948
Current Assets
  6,875   21,843   18,435   14,932   21,459
Total Assets
  34,494   101,391   89,616   97,236   112,402

 

Liabilities

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Accounts Payable
  2,693   6,667   7,197   5,759   6,576
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,697   9,091   10,514   1,259   1,322
Provisions
  8,031   16,998   16,429   19,327   22,427
Liabilities
  15,109   75,067   67,155   51,311   47,128
Share Capital
  1,271   1,391   1,121   5,170   5,847
Total Equity
  19,385   26,324   22,461   45,925   65,274
Minority Interests
  1,153   1,552   1,823   2,094   6,941
Total liabilities equity
  34,494   101,391   89,616   97,236   112,402

 

Income Statement

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Revenues
  25,440   33,518   58,065   44,036   56,576
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,352   10,155   11,233   8,292   20,795
Interest Income
  -54   -404   -1,414   -809   -615
Income Before Taxes
  10,240   9,836   9,178   7,860   20,577
Income Taxes
  2,373   2,090   3,742   2,076   5,296
Minority Interests Profit
  -429   -434   -933   -463   -860
Net Income
  7,438   7,312   3,676   4,872   14,324

 

Per Share

2006
IFRS
in USD
2007
IFRS
in USD
2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
Earnings per Share
  5.5800   5.6900   2.3400   2.7600   7.3100
Dividend per Share
  0.8507   1.1120   1.1120   0.4500   1.0800

 

Cash Flow

2006
IFRS
in mill. USD
2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
Cash Flow from Operating Activities
  8,076   8,491   14,833   9,212   18,277
Cash Flow from Investing Activities
  -4,362   -42,742   -6,181   -3,357   -1,711
Cash Flow from Financing
  -5,389   35,097   -9,108   -2,463   -10,610
Decrease / Increase in Cash
  -1,645   819   -507   3,108   5,817
Employees
  35,245   51,677   105,785   101,994   76,894