9/21/2020  4:36:51 PM Chg. -2.490 Volume Bid5:08:56 PM Ask5:08:56 PM Market Capitalization Dividend Y. P/E Ratio
52.010EUR -4.57% 613
Turnover: 32,402.130
52.490Bid Size: 952 52.500Ask Size: 952 66.07 bill.EUR - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  61,057   58,855   62,093   56,361   57,372
Intangible Assets
  3,336   3,279   3,119   2,779   2,637
Long-Term Investments
  866   822   510   814   635.2000
Fixed Assets
  76,010   74,177   76,554   70,047   70,499
Inventories
  3,168   2,937   3,472   3,447   3,463
Accounts Receivable
  2,386   3,460   3,443   3,179   3,027
Cash and Cash Equivalents
  9,366   8,201   10,550   10,773   8,027
Current Assets
  15,261   15,055   18,678   20,168   17,303
Total Assets
  91,564   89,263   95,726   90,949   87,802

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  6,237   6,361   7,061   6,600   6,480
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  2,484   922   904   1,073   1,372
Provisions
  16,487   17,679   20,255   19,123   20,197
Liabilities
  47,436   43,533   44,611   41,126   42,560
Share Capital
  4,174   4,139   4,360   3,688   3,655
Total Equity
  44,128   45,730   51,115   49,823   45,242
Minority Interests
  6,779   6,440   6,404   6,137   4,710
Total liabilities equity
  91,564   89,263   95,726   90,949   87,802

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  34,829   33,781   40,030   40,522   43,165
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,976   7,116   14,474   18,200   11,767
Interest Income
  -698   -1,022   -707   -303   -254
Income Before Taxes
  -726   6,343   12,816   18,167   11,119
Income Taxes
  993   1,567   3,965   4,242   4,147
Minority Interests Profit
  853   -159   -89   -287   1,038
Net Income
  -866   4,617   8,762   13,638   8,010

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -0.4750   2.5690   4.9040   7.9320   4.9140
Dividend per Share
  2.1500   1.7000   2.9000   3.0700   3.8200

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  9,383   8,465   13,884   11,821   14,912
Cash Flow from Investing Activities
  -4,600   -2,104   -2,373   1,321   -5,501
Cash Flow from Financing
  -7,670   -7,491   -9,141   -12,951   -12,219
Decrease / Increase in Cash
  -3,046   -1,165   2,358   342   -2,862
Employees
  54,938   51,029   46,807   47,458   46,007