12/1/2020  4:17:19 PM Chg. +1.160 Volume Bid4:58:59 PM Ask4:58:59 PM Market Capitalization Dividend Y. P/E Ratio
55.690EUR +2.13% 159
Turnover: 8,735.830
55.530Bid Size: 900 55.540Ask Size: 900 69.32 bill.EUR - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  56,024   64,967   75,131   70,827   68,693
Intangible Assets
  5,700   7,955   6,628   5,421   5,880
Long-Term Investments
  1,334   1,922   1,151   983   792
Fixed Assets
  89,237   97,559   97,380   88,743   86,702
Inventories
  4,756   5,307   6,136   5,737   4,350
Accounts Receivable
  5,582   6,058   5,319   4,667   3,623
Cash and Cash Equivalents
  9,948   9,670   7,082   10,216   12,423
Current Assets
  21,459   21,898   19,223   21,330   20,813
Total Assets
  112,402   119,545   117,573   111,025   107,827

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  6,576   9,381   9,244   8,400   7,437
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,322   1,447   2,228   3,926   2,684
Provisions
  22,427   28,018   22,154   19,347   18,976
Liabilities
  47,128   60,337   59,552   57,523   53,233
Share Capital
  5,847   5,816   5,945   5,141   4,765
Total Equity
  65,274   59,208   58,021   53,502   54,594
Minority Interests
  6,941   6,669   11,156   7,616   8,309
Total liabilities equity
  112,402   119,545   117,573   111,025   107,827

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  56,576   60,537   50,967   51,171   47,664
Depreciation (total)
  -   -   -   -   -
Operating Result
  20,795   14,052   -2,576   7,912   12,560
Interest Income
  -615   -382   -160   -425   -585
Income Before Taxes
  20,577   13,214   -2,568   3,505   9,552
Income Taxes
  5,296   6,439   429   2,426   3,053
Minority Interests Profit
  -860   -939   14   2,586   28
Net Income
  14,324   5,826   -2,990   3,665   6,527

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  7.3100   3.0350   -1.6130   1.9730   3.5310
Dividend per Share
  1.0800   1.4500   1.6700   1.9200   2.1500

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  18,277   20,030   9,368   15,078   14,286
Cash Flow from Investing Activities
  -1,711   -16,838   -18,174   -10,946   -6,503
Cash Flow from Financing
  -10,610   -3,426   6,325   -934   -5,436
Decrease / Increase in Cash
  5,817   -305   -2,432   2,937   2,191
Employees
  76,894   67,930   71,219   66,331   59,775