10/28/2020  8:36:12 AM Chg. -0.510 Volume Bid10:01:09 AM Ask10:01:09 AM Market Capitalization Dividend Y. P/E Ratio
48.470EUR -1.04% 0
Turnover: 0.000
48.305Bid Size: 170 48.350Ask Size: 170 61.45 bill.EUR - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  45,803   56,024   64,967   75,131   70,827
Intangible Assets
  5,730   5,700   7,955   6,628   5,421
Long-Term Investments
  841   1,334   1,922   1,151   983
Fixed Assets
  77,522   89,237   97,559   97,380   88,743
Inventories
  4,889   4,756   5,307   6,136   5,737
Accounts Receivable
  4,447   5,582   6,058   5,319   4,667
Cash and Cash Equivalents
  4,233   9,948   9,670   7,082   10,216
Current Assets
  14,932   21,459   21,898   19,223   21,330
Total Assets
  97,236   112,402   119,545   117,573   111,025

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  5,759   6,576   9,381   9,244   8,400
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,259   1,322   1,447   2,228   3,926
Provisions
  19,327   22,427   28,018   22,154   19,347
Liabilities
  51,311   47,128   60,337   59,552   57,523
Share Capital
  5,170   5,847   5,816   5,945   5,141
Total Equity
  45,925   65,274   59,208   58,021   53,502
Minority Interests
  2,094   6,941   6,669   11,156   7,616
Total liabilities equity
  97,236   112,402   119,545   117,573   111,025

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  44,036   56,576   60,537   50,967   51,171
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,292   20,795   14,052   -2,576   7,912
Interest Income
  -809   -615   -382   -160   -425
Income Before Taxes
  7,860   20,577   13,214   -2,568   3,505
Income Taxes
  2,076   5,296   6,439   429   2,426
Minority Interests Profit
  -463   -860   -939   14   2,586
Net Income
  4,872   14,324   5,826   -2,990   3,665

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  2.7600   7.3100   3.0350   -1.6130   1.9730
Dividend per Share
  0.4500   1.0800   1.4500   1.6700   1.9200

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  9,212   18,277   20,030   9,368   15,078
Cash Flow from Investing Activities
  -3,357   -1,711   -16,838   -18,174   -10,946
Cash Flow from Financing
  -2,463   -10,610   -3,426   6,325   -934
Decrease / Increase in Cash
  3,108   5,817   -305   -2,432   2,937
Employees
  101,994   76,894   67,930   71,219   66,331