10/28/2020  8:36:12 AM Chg. -0.510 Volume Bid10:18:54 AM Ask10:18:54 AM Market Capitalization Dividend Y. P/E Ratio
48.470EUR -1.04% 0
Turnover: 0.000
48.145Bid Size: 340 48.195Ask Size: 170 61.45 bill.EUR - -

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  41,753   45,803   56,024   64,967   75,131
Intangible Assets
  6,285   5,730   5,700   7,955   6,628
Long-Term Investments
  666   841   1,334   1,922   1,151
Fixed Assets
  71,181   77,522   89,237   97,559   97,380
Inventories
  5,607   4,889   4,756   5,307   6,136
Accounts Receivable
  5,401   4,447   5,582   6,058   5,319
Cash and Cash Equivalents
  1,181   4,233   9,948   9,670   7,082
Current Assets
  18,435   14,932   21,459   21,898   19,223
Total Assets
  89,616   97,236   112,402   119,545   117,573

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  7,197   5,759   6,576   9,381   9,244
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  10,514   1,259   1,322   1,447   2,228
Provisions
  16,429   19,327   22,427   28,018   22,154
Liabilities
  67,155   51,311   47,128   60,337   59,552
Share Capital
  1,121   5,170   5,847   5,816   5,945
Total Equity
  22,461   45,925   65,274   59,208   58,021
Minority Interests
  1,823   2,094   6,941   6,669   11,156
Total liabilities equity
  89,616   97,236   112,402   119,545   117,573

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  58,065   44,036   56,576   60,537   50,967
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,233   8,292   20,795   14,052   -2,576
Interest Income
  -1,414   -809   -615   -382   -160
Income Before Taxes
  9,178   7,860   20,577   13,214   -2,568
Income Taxes
  3,742   2,076   5,296   6,439   429
Minority Interests Profit
  -933   -463   -860   -939   14
Net Income
  3,676   4,872   14,324   5,826   -2,990

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  2.3400   2.7600   7.3100   3.0350   -1.6130
Dividend per Share
  1.1120   0.4500   1.0800   1.4500   1.6700

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  14,833   9,212   18,277   20,030   9,368
Cash Flow from Investing Activities
  -6,181   -3,357   -1,711   -16,838   -18,174
Cash Flow from Financing
  -9,108   -2,463   -10,610   -3,426   6,325
Decrease / Increase in Cash
  -507   3,108   5,817   -305   -2,432
Employees
  105,785   101,994   76,894   67,930   71,219