2024-04-19  4:26:15 PM Chg. +0.40 Volume Bid4:42:09 PM Ask4:42:09 PM Market Capitalization Dividend Y. P/E Ratio
237.20CHF +0.17% 9,582
Turnover: 2.26 mill.
237.00Bid Size: 380 237.40Ask Size: 125 204.23 bill.CHF 4.01% 16.47

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  15,760   17,195   18,473   19,957   20,912
Intangible Assets
  3,944   12,881   13,861   12,046   8,368
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  33,003   44,527   47,581   48,149   45,104
Inventories
  5,906   7,743   7,648   7,928   7,407
Accounts Receivable
  8,808   9,003   8,329   8,760   9,577
Cash and Cash Equivalents
  4,000   3,742   3,731   4,163   4,719
Current Assets
  29,164   31,114   28,182   28,670   31,572
Total Assets
  62,167   75,641   75,763   76,819   76,676

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  2,162   2,883   3,207   3,375   3,454
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2,220   6,367   6,151   5,363   3,121
Provisions
  4,527   4,848   5,181   4,886   4,085
Liabilities
  40,926   54,083   52,463   50,417   47,669
Share Capital
  160   160   160   160   160
Total Equity
  19,294   19,586   20,979   23,911   26,441
Minority Interests
  1,947   1,972   2,321   2,491   2,566
Total liabilities equity
  62,167   75,641   75,763   76,819   76,676

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  46,780   47,462   48,145   50,576   53,299
Depreciation (total)
  -   -   -   -   -
Operating Result
  16,376   14,090   13,821   14,069   13,003
Interest Income
  -1,580   -1,821   -1,574   -1,099   -839
Income Before Taxes
  14,677   12,515   11,987   13,007   12,248
Income Taxes
  3,304   2,980   2,931   3,274   3,423
Minority Interests Profit
  -209   -203   -193   -157   -192
Net Income
  11,164   9,332   8,863   9,576   8,633

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  13.1600   10.9900   10.4200   11.2400   10.1200
Dividend per Share
  7.8000   8.0000   8.1000   8.2000   8.3000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  15,772   15,930   15,251   15,001   18,024
Cash Flow from Investing Activities
  -1,302   -12,004   -4,276   -4,513   -6,459
Cash Flow from Financing
  -14,669   -3,964   -10,508   -10,071   -11,115
Decrease / Increase in Cash
  -530   -258   -11   432   556
Employees
  85,080   88,509   91,747   94,052   93,734