2024-04-18  9:17:41 AM Chg. -0.40 Volume Bid9:19:04 AM Ask9:19:04 AM Market Capitalization Dividend Y. P/E Ratio
237.00CHF -0.17% 1,072
Turnover: 254,261.40
236.80Bid Size: 229 237.40Ask Size: 348 203.45 bill.CHF 4.00% 16.49

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  15,402   15,760   17,195   18,473   19,957
Intangible Assets
  4,214   3,944   12,881   13,861   12,046
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  33,434   33,003   44,527   47,581   48,149
Inventories
  5,542   5,906   7,743   7,648   7,928
Accounts Receivable
  9,465   8,808   9,003   8,329   8,760
Cash and Cash Equivalents
  4,530   4,000   3,742   3,731   4,163
Current Assets
  31,371   29,164   31,114   28,182   28,670
Total Assets
  64,805   62,167   75,641   75,763   76,819

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  1,945   2,162   2,883   3,207   3,375
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  6,730   2,220   6,367   6,151   5,363
Provisions
  4,594   4,527   4,848   5,181   4,886
Liabilities
  48,077   40,926   54,083   52,463   50,417
Share Capital
  160   160   160   160   160
Total Equity
  14,494   19,294   19,586   20,979   23,911
Minority Interests
  2,234   1,947   1,972   2,321   2,491
Total liabilities equity
  64,805   62,167   75,641   75,763   76,819

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  45,499   46,780   47,462   48,145   50,576
Depreciation (total)
  -   -   -   -   -
Operating Result
  14,125   16,376   14,090   13,821   14,069
Interest Income
  -1,802   -1,580   -1,821   -1,574   -1,099
Income Before Taxes
  12,323   14,677   12,515   11,987   13,007
Income Taxes
  2,550   3,304   2,980   2,931   3,274
Minority Interests Profit
  -234   -209   -203   -193   -157
Net Income
  9,539   11,164   9,332   8,863   9,576

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  11.2500   13.1600   10.9900   10.4200   11.2400
Dividend per Share
  7.3500   7.8000   8.0000   8.1000   8.2000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  15,005   15,772   15,930   15,251   15,001
Cash Flow from Investing Activities
  -4,514   -1,302   -12,004   -4,276   -4,513
Cash Flow from Financing
  -9,694   -14,669   -3,964   -10,508   -10,071
Decrease / Increase in Cash
  676   -530   -258   -11   432
Employees
  82,089   85,080   88,509   91,747   94,052