2024-04-19  5:35:06 PM Chg. +0.600 Volume Bid5:35:06 PM Ask5:35:06 PM Market Capitalization Dividend Y. P/E Ratio
30.600EUR +2.00% 1,266
Turnover: 38,111.500
-Bid Size: - -Ask Size: - 208.08 mill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  134.2000   146.6000   145.9000   147.3000   147.6000
Intangible Assets
  13.5000   31.6000   28.5000   26.2000   32.2000
Long-Term Investments
  .4000   .6000   .8000   .7000   .8000
Fixed Assets
  158.5000   189.3000   184.2000   185.3000   230.5000
Inventories
  190.2000   199.1000   191.2000   368.1000   475.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  17.9000   30.2000   20   25.3000   50.8000
Current Assets
  453.3000   461.3000   441.2000   597   747
Total Assets
  611.8000   650.6000   625.4000   782.3000   977.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  43.2000   52.2000   39.5000   44   68.9000
Long-term debt
  74.4000   99.7000   99.8000   92.2000   216.1000
Liabilities to Banks
  209.6000   202.1000   204.9000   257.6000   356.2000
Provisions
  49.7000   56.9000   53.4000   56   54.4000
Liabilities
  385.2000   408.6000   386.2000   545.2000   724.1000
Share Capital
  13.6000   13.6000   13.6000   13.6000   13.6000
Total Equity
  195.7000   209.1000   208.2000   208.6000   220.9000
Minority Interests
  30.9000   32.9000   31   28.5000   32.5000
Total liabilities equity
  611.8000   650.6000   625.4000   782.3000   977.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  865.4000   870.8000   847.6000   909.4000   978.1000
Depreciation (total)
  14.1000   16.1000   22.3000   21   23
Operating Result
  50.6000   47   21.1000   48.8000   51.9000
Interest Income
  -3   -4.2000   -.2000   -4.6000   -6.6000
Income Before Taxes
  48.2000   44   21.1000   43.8000   45.5000
Income Taxes
  11.4000   9.4000   2.6000   9.1000   10.9000
Minority Interests Profit
  -14.4000   -11.1000   -11   -9.7000   -9.2000
Net Income
  22.4000   23.5000   7.5000   25   25.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.3000   3.4600   1.1100   3.6800   3.7400
Dividend per Share
  1.5000   1.2000   1.0000   1.2500   0.8000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.5000   83.4000   28.4000   -13.6000   -26.6000
Cash Flow from Investing Activities
  -26.1000   -40.6000   -22   -18.5000   -23.8000
Cash Flow from Financing
  10   -30.6000   -15.7000   37.4000   75.6000
Decrease / Increase in Cash
  -9.6000   12.2000   -9.3000   5.3000   25.2000
Employees
  3,086   3,375   3,405   3,621   3,828