4/16/2021  9:59:57 PM Chg. +0.90 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
85.39USD +1.07% 85,424
Turnover: 7.3 mill.
-Bid Size: - -Ask Size: - 20.28 bill.USD 0.91% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  20,161.4000   19,735.2000   23,466.2000   25,466.8000   25,246.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  114.1000   111.4000   153.6000   162.1000   118.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  132.6000   120.1000   287.9000   243.7000   3,684.5000
Current Assets
  748.3000   843   1,242   1,162.6000   4,311.7000
Total Assets
  22,310.3000   22,296.3000   27,698.3000   30,320.3000   32,465.2000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  305.3000   360.1000   488.2000   563.7000   353.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  146.6000   47.5000   74.6000   70.1000   252.7000
Provisions
  -   -   -   -   -
Liabilities
  13,188.9000   11,594   16,050.8000   17,586.5000   23,704.5000
Share Capital
  2.3460   2.3520   2.3580   2.3650   2.6520
Total Equity
  9,121.4000   10,702.3000   11,105.5000   12,163.8000   8,760.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  22,310.3000   22,296.3000   27,698.3000   30,320.3000   32,465.2000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  8,496.4000   8,777.8000   9,493.8000   10,950.7000   2,208.8000
Depreciation (total)
  894.9000   951.2000   1,033.7000   1,245.9000   1,279.3000
Operating Result
  1,477.2000   1,744.1000   1,894.8000   2,082.7000   -4,601.6000
Interest Income
  -286.5000   -269.9000   -300.9000   -381.6000   -823.2000
Income Before Taxes
  1,283.4000   1,625.1000   1,815.8000   1,907.6000   -5,775.1000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   -4.8000   -28.7000   -22.3000
Net Income
  1,283.4000   1,625.1000   1,811   1,878.9000   -5,797.5000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.9600   7.5700   8.6000   8.9700   -27.0500
Dividend per Share
  1.7100   2.1600   2.6000   2.9600   0.7800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,516.7000   2,874.6000   3,479.1000   3,716.4000   -3,731.7000
Cash Flow from Investing Activities
  -2,724.9000   -213.6000   -4,489.2000   -3,091.4000   -2,178.6000
Cash Flow from Financing
  243.8000   -2,675.8000   1,198.1000   -670.4000   9,349.8000
Decrease / Increase in Cash
  11   -12.5000   167.7000   -44.1000   3,440.7000
Employees
  66,000   66,000   77,000   85,400   81,000