8/13/2020  4:31:57 PM Chg. -0.77 Volume Bid- Ask4:32:00 PM Market Capitalization Dividend Y. P/E Ratio
32.10USD -2.33% 20,796
Turnover: 669,799.71
-Bid Size: - 67.00Ask Size: 100 468.52 bill.USD - -

Assets

2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
Property and Equipment
  101,521   112,038   131,619   142,705   152,081
Intangible Assets
  5,366   5,021   5,356   5,039   4,521
Long-Term Investments
  3,461   4,065   3,874   3,809   5,492
Fixed Assets
  154,073   165,831   195,724   209,666   225,480
Inventories
  31,503   19,342   27,410   29,348   28,976
Accounts Receivable
  74,238   82,040   59,328   70,102   79,509
Cash and Cash Equivalents
  9,656   15,188   9,719   13,444   11,292
Current Assets
  115,397   116,570   96,457   112,894   119,777
Total Assets
  269,470   282,401   292,181   322,560   345,257

 

Liabilities

2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
Accounts Payable
  75,697   85,091   67,161   76,550   81,846
Long-Term Liabilities
  12,363   13,772   30,862   34,381   30,463
Liabilities to Banks
  18,099   23,269   35,033   44,332   37,175
Provisions
  39,222   35,646   40,882   41,347   43,994
Liabilities
  143,502   153,535   154,046   172,780   174,254
Share Capital
  536   527   527   529   536
Total Equity
  125,968   128,866   138,135   149,780   171,003
Minority Interests
  2,008   1,581   1,704   1,767   1,486
Total liabilities equity
  269,470   282,401   292,181   322,560   345,257

 

Income Statement

2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
Revenues
  355,782   458,361   278,188   368,056   470,171
Depreciation (total)
  -   -   14,458   15,595   13,228
Operating Result
  48,986   51,091   19,597   32,197   51,452
Interest Income
  1,590   -271   1,423   3,147   4,208
Income Before Taxes
  50,576   50,820   21,020   35,344   55,660
Income Taxes
  18,650   24,344   8,302   14,870   24,475
Minority Interests Profit
  -595   -199   -200   -347   -267
Net Income
  31,331   26,277   12,518   20,127   30,918

 

Per Share

2007
-
in USD
2008
-
in USD
2009
-
in USD
2010
-
in USD
2011
-
in USD
Earnings per Share
  5.0000   4.2700   2.0400   3.2800   4.9800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
Cash Flow from Operating Activities
  34,461   43,918   21,488   27,350   36,771
Cash Flow from Investing Activities
  -14,570   -28,915   -26,234   -21,972   -20,443
Cash Flow from Financing
  -19,393   -9,394   -829   -1,467   -18,131
Decrease / Increase in Cash
  654   5,532   -5,469   3,725   -2,152
Employees
  104,000   102,000   101,000   97,000   90,000