7/6/2020  9:59:56 PM Chg. +0.58 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.46USD +1.75% 116,212
Turnover: 3.88 mill.
-Bid Size: - -Ask Size: - 468.52 bill.USD - -

Assets

2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
Property and Equipment
  100,988   101,521   112,038   131,619   142,705
Intangible Assets
  4,808   5,366   5,021   5,356   5,039
Long-Term Investments
  4,493   3,461   4,065   3,874   3,809
Fixed Assets
  143,391   154,073   165,831   195,724   209,666
Inventories
  23,215   31,503   19,342   27,410   29,348
Accounts Receivable
  59,668   74,238   82,040   59,328   70,102
Cash and Cash Equivalents
  9,002   9,656   15,188   9,719   13,444
Current Assets
  91,885   115,397   116,570   96,457   112,894
Total Assets
  235,276   269,470   282,401   292,181   322,560

 

Liabilities

2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
Accounts Payable
  62,556   75,697   85,091   67,161   76,550
Long-Term Liabilities
  9,713   12,363   13,772   30,862   34,381
Liabilities to Banks
  15,773   18,099   23,269   35,033   44,332
Provisions
  31,262   39,222   35,646   40,882   41,347
Liabilities
  120,331   143,502   153,535   154,046   172,780
Share Capital
  545   536   527   527   529
Total Equity
  114,945   125,968   128,866   138,135   149,780
Minority Interests
  9,219   2,008   1,581   1,704   1,767
Total liabilities equity
  235,276   269,470   282,401   292,181   322,560

 

Income Statement

2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
Revenues
  318,845   355,782   458,361   278,188   368,056
Depreciation (total)
  -   -   -   14,458   15,595
Operating Result
  44,349   48,986   51,091   19,597   32,197
Interest Income
  279   1,590   -271   1,423   3,147
Income Before Taxes
  44,628   50,576   50,820   21,020   35,344
Income Taxes
  18,317   18,650   24,344   8,302   14,870
Minority Interests Profit
  -869   -595   -199   -200   -347
Net Income
  25,442   31,331   26,277   12,518   20,127

 

Per Share

2006
-
in USD
2007
-
in USD
2008
-
in USD
2009
-
in USD
2010
-
in USD
Earnings per Share
  3.9700   5.0000   4.2700   2.0400   3.2800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
2010
-
in mill. USD
Cash Flow from Operating Activities
  31,696   34,461   43,918   21,488   27,350
Cash Flow from Investing Activities
  -20,861   -14,570   -28,915   -26,234   -21,972
Cash Flow from Financing
  -13,741   -19,393   -9,394   -829   -1,467
Decrease / Increase in Cash
  -2,728   654   5,532   -5,469   3,725
Employees
  108,000   104,000   102,000   101,000   97,000