1/17/2020  9:59:42 PM Chg. -0.24 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
58.53USD -0.41% 54,735
Turnover: 3.21 mill.
-Bid Size: - -Ask Size: - 246 bill.USD - -

Assets

2005
-
in mill. USD
2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
Property and Equipment
  87,558   100,988   101,521   112,038   131,619
Intangible Assets
  4,350   4,808   5,366   5,021   5,356
Long-Term Investments
  3,672   4,493   3,461   4,065   3,874
Fixed Assets
  121,624   143,391   154,073   165,831   195,724
Inventories
  19,776   23,215   31,503   19,342   27,410
Accounts Receivable
  66,386   59,668   74,238   82,040   59,328
Cash and Cash Equivalents
  11,730   9,002   9,656   15,188   9,719
Current Assets
  97,892   91,885   115,397   116,570   96,457
Total Assets
  219,516   235,276   269,470   282,401   292,181

 

Liabilities

2005
-
in mill. USD
2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
Accounts Payable
  69,013   62,556   75,697   85,091   67,161
Long-Term Liabilities
  7,578   9,713   12,363   13,772   30,862
Liabilities to Banks
  12,916   15,773   18,099   23,269   35,033
Provisions
  28,479   31,262   39,222   35,646   40,882
Liabilities
  121,592   120,331   143,502   153,535   154,046
Share Capital
  571   545   536   527   527
Total Equity
  97,924   114,945   125,968   128,866   138,135
Minority Interests
  7,000   9,219   2,008   1,581   1,704
Total liabilities equity
  219,516   235,276   269,470   282,401   292,181

 

Income Statement

2005
-
in mill. USD
2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
Revenues
  306,731   318,845   355,782   458,361   278,188
Depreciation (total)
  -   -   -   -   14,458
Operating Result
  44,464   44,349   48,986   51,091   19,597
Interest Income
  103   279   1,590   -271   1,423
Income Before Taxes
  44,567   44,628   50,576   50,820   21,020
Income Taxes
  17,999   18,317   18,650   24,344   8,302
Minority Interests Profit
  -950   -869   -595   -199   -200
Net Income
  25,311   25,442   31,331   26,277   12,518

 

Per Share

2005
-
in USD
2006
-
in USD
2007
-
in USD
2008
-
in USD
2009
-
in USD
Earnings per Share
  3.7900   3.9700   5.0000   4.2700   2.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2005
-
in mill. USD
2006
-
in mill. USD
2007
-
in mill. USD
2008
-
in mill. USD
2009
-
in mill. USD
Cash Flow from Operating Activities
  30,113   31,696   34,461   43,918   21,488
Cash Flow from Investing Activities
  -8,761   -20,861   -14,570   -28,915   -26,234
Cash Flow from Financing
  -18,573   -13,741   -19,393   -9,394   -829
Decrease / Increase in Cash
  2,529   -2,728   654   5,532   -5,469
Employees
  109,000   108,000   104,000   102,000   101,000