2024-04-18  12:00:00 AM Chg. +0.300 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.550EUR +1.48% 1.86 mill.
Turnover: -
-Bid Size: - -Ask Size: - 23.4 bill.EUR - 17.72

Assets

2010
Unknown
in mill. EUR
2011
Unknown
in mill. EUR
2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
Property and Equipment
  4,314.2000   4,933.7000   4,925.2000   4,906.3000   5,060.3000
Intangible Assets
  46.8000   46.8000   46.8000   46.8000   46.8000
Long-Term Investments
  139   137.9000   153   226.3000   260.7000
Fixed Assets
  4,500   5,118.4000   5,125   5,179.4000   5,367.8000
Inventories
  2.5000   2.7000   2.8000   2.7000   2.5000
Accounts Receivable
  44.3000   50.6000   51.5000   56.1000   58.1000
Cash and Cash Equivalents
  1,477.9000   2,028.3000   2,708.3000   1,240.9000   1,730.1000
Current Assets
  3,063.4000   3,477.6000   3,876   3,763.6000   3,444.3000
Total Assets
  7,563.4000   8,596   9,001   8,943   8,812.1000

 

Liabilities

2010
Unknown
in mill. EUR
2011
Unknown
in mill. EUR
2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
Accounts Payable
  154   150.8000   181.2000   138.3000   150
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  303.4000   364.6000   422.8000   482.7000   502.5000
Liabilities
  4,714.8000   5,642.1000   5,694.3000   5,670.4000   5,526.3000
Share Capital
  9.4000   9.5000   9.3000   9.2000   8.8000
Total Equity
  2,848.6000   2,953.9000   3,306.7000   3,272.6000   3,285.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,563.4000   8,596   9,001   8,943   8,812.1000

 

Income Statement

2010
Unknown
in mill. EUR
2011
Unknown
in mill. EUR
2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
Revenues
  2,988.1000   3,629.5000   4,390.2000   4,884   5,036.7000
Depreciation (total)
  235.4000   277.7000   309.2000   329.6000   351.8000
Operating Result
  402.1000   488.2000   683.2000   718.2000   658.6000
Interest Income
  -48.6000   -66.7000   -64.9000   -71.9000   -66.7000
Income Before Taxes
  341   420.9000   633   650.9000   591.4000
Income Taxes
  35.7000   46.3000   72.6000   81.6000   68.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  305.3000   374.6000   560.4000   569.3000   522.8000

 

Per Share

2010
Unknown
in EUR
2011
Unknown
in EUR
2012
Unknown
in EUR
2013
Unknown
in EUR
2014
Unknown
in EUR
Earnings per Share
  0.2100   0.2500   0.3800   0.3945   0.3696
Dividend per Share
  0.3400   0.3400   0.3400   0.3400   0.0000

 

Cash Flow

2010
Unknown
in mill. EUR
2011
Unknown
in mill. EUR
2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
Cash Flow from Operating Activities
  871.5000   786.3000   1,020.3000   1,023.5000   1,044.6000
Cash Flow from Investing Activities
  -1,549.1000   -474   -185.4000   -1,821.5000   300.7000
Cash Flow from Financing
  572.3000   238.1000   -154.9000   -669.4000   -856.1000
Decrease / Increase in Cash
  -105.3000   550.4000   680   -1,467.4000   489.2000
Employees
  7,032   8,069   8,388   9,137   8,992