2024-04-24  12:00:00 AM Chg. -0.390 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.500EUR -1.87% 1.89 mill.
Turnover: -
-Bid Size: - -Ask Size: - 23.79 bill.EUR - 18.01

Assets

2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
Property and Equipment
  6,261.5000   7,213.8000   8,123.4000   9,029.6000   9,438
Intangible Assets
  46.8000   46.8000   46.8000   146.4000   146.4000
Long-Term Investments
  88.5000   23   2.6000   227.5000   378.5000
Fixed Assets
  6,396.8000   7,283.6000   8,172.8000   9,446.7000   10,253.3000
Inventories
  3.3000   3.1000   3.7000   2.9000   3.3000
Accounts Receivable
  66.1000   54.3000   57.6000   59.5000   67.5000
Cash and Cash Equivalents
  1,259.2000   1,224   1,515   1,675.6000   2,566.4000
Current Assets
  4,821.5000   4,706.1000   4,189   3,804   4,493.9000
Total Assets
  11,218.3000   11,989.7000   12,361.8000   13,250.7000   14,747.2000

 

Liabilities

2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
Accounts Payable
  230.6000   294.1000   249.6000   573.8000   1,368.2000
Long-term debt
  111.6000   2.6000   415.5000   8   180.5000
Liabilities to Banks
  667   4.3000   606   197.7000   1,230.5000
Provisions
  555.7000   614.2000   569.3000   627.8000   390.1000
Liabilities
  7,621.5000   7,566.7000   7,892.9000   8,035.8000   9,832.7000
Share Capital
  7.7000   7.3000   7   6.8000   6.5000
Total Equity
  3,596.8000   4,423   4,468.9000   5,214.9000   4,914.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,218.3000   11,989.7000   12,361.8000   13,250.7000   14,747.2000

 

Income Statement

2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
Revenues
  6,535.8000   6,647.8000   7,151   7,697.4000   8,494.8000
Depreciation (total)
  427.3000   497.5000   561   640.5000   748.7000
Operating Result
  1,460.1000   1,534   1,667.3000   1,016.8000   1,127.4000
Interest Income
  -53.2000   -63   -58.1000   -55.4000   -458.7000
Income Before Taxes
  1,721.9000   1,470.3000   1,611.3000   948.1000   670.3000
Income Taxes
  162.8000   154.4000   161.1000   63.1000   21.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,559.1000   1,315.9000   1,450.2000   885   648.7000

 

Per Share

2016
Unknown
in EUR
2017
Unknown
in EUR
2018
Unknown
in EUR
2019
Unknown
in EUR
2020
Unknown
in EUR
Earnings per Share
  1.1626   1.0530   1.2151   0.7739   0.5824
Dividend per Share
  0.2940   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
Unknown
in mill. EUR
2017
Unknown
in mill. EUR
2018
Unknown
in mill. EUR
2019
Unknown
in mill. EUR
2020
Unknown
in mill. EUR
Cash Flow from Operating Activities
  1,846.3000   1,927.2000   2,233.2000   2,017.5000   1,944.1000
Cash Flow from Investing Activities
  -283.6000   -1,290.8000   -719.4000   -1,002.4000   -918.1000
Cash Flow from Financing
  -1,488.1000   -671.6000   -1,222.8000   -854.5000   -287
Decrease / Increase in Cash
  74.6000   -35.2000   291   160.6000   739
Employees
  11,458   13,026   14,583   16,840   17,268