6/14/2021  9:48:30 AM Chg. -0.050 Volume Bid9:49:38 AM Ask9:49:38 AM Market Capitalization Dividend Y. P/E Ratio
22.200EUR -0.22% 6,496
Turnover: 144,118.250
22.150Bid Size: 1,212 22.200Ask Size: 869 1.64 bill.EUR 3.15% 28.16

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,070.2000   1,838   2,085.6000   2,339.7000   2,478.8000
Intangible Assets
  .2000   .2000   .2000   .2000   .3000
Long-Term Investments
  111.8000   324.2000   485.3000   596.3000   526.7000
Fixed Assets
  2,188   2,164.7000   2,572.6000   2,937.2000   3,007
Inventories
  .6000   .5000   .5000   .3000   .2000
Accounts Receivable
  10.4000   8.4000   10.6000   7.4000   4.3000
Cash and Cash Equivalents
  66   73.4000   73.3000   111.6000   64.5000
Current Assets
  90.9000   101.2000   107.1000   164   111.2000
Total Assets
  2,278.9000   2,272.3000   2,720.1000   3,137.7000   3,122.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3.7000   7.4000   8.9000   5.5000   3.6000
Long-term debt
  1,115.9000   974.1000   1,198.2000   1,374.3000   1,371
Liabilities to Banks
  1,300   1,087.5000   1,391.3000   1,519.5000   1,498.8000
Provisions
  117.2000   142.1000   165.4000   224.7000   199.6000
Liabilities
  1,454.6000   1,327.8000   1,608.6000   1,792.6000   1,738.8000
Share Capital
  240.5000   240.5440   240.5440   240.5440   259.3970
Total Equity
  795.6000   940.8000   1,108.9000   1,342.2000   1,380.6000
Minority Interests
  28.7000   3.6000   2.7000   2.9000   3.3000
Total liabilities equity
  2,278.9000   2,272.3000   2,720.1000   3,137.7000   3,122.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  198.8000   191.4000   192.4000   210.4000   173.9000
Depreciation (total)
  7.8000   9   7.7000   8.3000   9.2000
Operating Result
  278.7000   208.1000   243.2000   271.4000   101
Interest Income
  -55.6000   -45.1000   -21.9000   -31.3000   -34.4000
Income Before Taxes
  216.5000   160.7000   236   251.4000   71.6000
Income Taxes
  12.1000   27.3000   31.8000   38.1000   14.7000
Minority Interests Profit
  -5.9000   -3.4000   -.5000   -.5000   -.4000
Net Income
  198.5000   130.1000   203.7000   212.8000   56.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.9800   1.9700   3.0800   3.2100   0.7900
Dividend per Share
  0.4000   0.4000   0.7000   0.7000   0.7000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  90.3000   72.7000   75.4000   78.3000   55.4000
Cash Flow from Investing Activities
  -39.2000   85.1000   -261.3000   -54.7000   -114.2000
Cash Flow from Financing
  -35.8000   -150.4000   185.8000   14.6000   11.7000
Decrease / Increase in Cash
  15.3000   7.4000   -.1000   38.3000   -47.1000
Employees
  575   577   596   623   555