2024-04-23  8:26:27 AM Chg. -0.0600 Volume Bid1:27:43 PM Ask1:27:43 PM Market Capitalization Dividend Y. P/E Ratio
18.5600EUR -0.32% 0
Turnover: 0.0000
18.6600Bid Size: 120 18.7200Ask Size: 120 842.51 mill.EUR 4.58% 10.55

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  163.3000   216.7000   207.1000   201.3000   205.7000
Intangible Assets
  181.3000   179.1000   162.8000   156.9000   147.5000
Long-Term Investments
  18.1000   17.6000   16.7000   16.3000   13.8000
Fixed Assets
  472.3000   520.8000   495.4000   482.6000   872.2000
Inventories
  179.4000   168.1000   126.4000   194   202.2000
Accounts Receivable
  138.9000   126   95.3000   136.3000   144.7000
Cash and Cash Equivalents
  155   131.2000   171   165.2000   243.5000
Current Assets
  505.1000   458.4000   425.1000   531.7000   626.2000
Total Assets
  977.4000   979.2000   920.5000   1,014.3000   1,498.4000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  129.1000   110.4000   107.2000   145.8000   159
Long-term debt
  380.8000   208.8000   323.4000   337.4000   644.8000
Liabilities to Banks
  385.5000   383.9000   334.9000   -   -
Provisions
  72   72.9000   72.6000   88.2000   83.8000
Liabilities
  644.9000   661.3000   620   643.2000   1,057.1000
Share Capital
  .4540   .4540   45.3940   -   -
Total Equity
  332.6000   318   300.5000   370.2000   440.5000
Minority Interests
  11.1000   13   2.6000   .9000   .8000
Total liabilities equity
  977.4000   979.2000   920.5000   -   1,498.4000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,300.6000   1,284.2000   959.5000   1,246.6000   1,565.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  78   35.2000   31.1000   72.1000   101.5000
Interest Income
  -13.7000   -11   -11.7000   -9.5000   -13
Income Before Taxes
  64.2000   24.2000   19.3000   62.7000   88.5000
Income Taxes
  16.1000   13.9000   5.2000   25.9000   27.3000
Minority Interests Profit
  .0400   -1.3000   -.4000   -.0600   -.1000
Net Income
  48.2000   9   13.8000   36.7000   61.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.0600   0.2000   0.3000   0.8100   1.3500
Dividend per Share
  0.4500   0.0000   0.0000   -   0.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  40.8000   90.5000   137.9000   39.7000   153.4000
Cash Flow from Investing Activities
  -39.6000   -59.7000   -21.9000   -21.9000   -431.7000
Cash Flow from Financing
  -124.1000   -57.1000   -64.9000   -31.6000   353.3000
Decrease / Increase in Cash
  -122.9000   -26.2000   51.1000   -   -
Employees
  4,470   3,924   3,369   3,572   3,768