5/5/2021  9:31:16 AM Chg. +1.460 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
125.100EUR +1.18% 55
Turnover: 6,818.400
122.460Bid Size: 45 123.460Ask Size: 45 52.35 bill.EUR 0.35% 147.64

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3,169   3,518   4,454   4,398   4,055
Intangible Assets
  5,178   5,241   9,757   9,479   8,676
Long-Term Investments
  382   324   416   429   431
Fixed Assets
  14,147   13,191   22,461   22,736   21,343
Inventories
  4,247   4,496   5,558   6,312   5,190
Accounts Receivable
  6,252   6,371   6,580   7,639   5,769
Cash and Cash Equivalents
  1,926   4,914   2,330   2,632   3,747
Current Assets
  13,677   19,056   18,159   20,072   18,188
Total Assets
  31,058   32,247   40,620   42,808   39,531

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  10,242   10,822   5,650   6,164   4,353
Long-term debt
  3,091   3,815   3,384   3,239   4,082
Liabilities to Banks
  4,036   4,764   4,752   4,387   5,385
Provisions
  4,251   4,425   4,439   4,423   4,132
Liabilities
  24,249   21,623   28,319   30,060   26,781
Share Capital
  83   83   87   85   85
Total Equity
  6,521   10,321   11,955   12,371   12,349
Minority Interests
  288   303   346   377   401
Total liabilities equity
  31,058   32,247   40,620   42,808   39,531

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  16,759   17,218   21,346   25,395   16,898
Depreciation (total)
  634   1,078   1,176   1,600   1,212
Operating Result
  3,339   2,681   2,165   3,837   927
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,287   5,745   1,689   3,474   570
Income Taxes
  -398   -4,029   -348   -962   -184
Minority Interests Profit
  -55   -64   -58   -65   -34
Net Income
  1,908   4,852   1,283   2,447   352

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.4100   9.6700   2.9800   5.6900   0.8300
Dividend per Share
  1.5200   1.6000   1.8200   0.0000   0.4300

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,483   2,726   3,071   3,145   1,866
Cash Flow from Investing Activities
  -2,195   -256   -3,494   -1,105   -799
Cash Flow from Financing
  -94   591   -2,158   -1,740   68
Decrease / Increase in Cash
  261   2,808   -2,584   302   1,115
Employees
  66,490   58,324   92,639   95,443   78,892