4/9/2020  5:38:58 PM Chg. +4.62 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
79.60EUR +6.16% 1.91 mill.
Turnover: 148.23 mill.
76.98Bid Size: 2 79.70Ask Size: 110 34.01 bill.EUR 2.99% 13.99

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,272   3,169   3,518   4,454   4,398
Intangible Assets
  5,321   5,178   5,241   9,757   9,479
Long-Term Investments
  419   382   324   416   429
Fixed Assets
  14,386   14,147   13,191   22,461   22,736
Inventories
  4,518   4,247   4,496   5,558   6,312
Accounts Receivable
  6,515   6,252   6,371   6,580   7,639
Cash and Cash Equivalents
  1,845   1,926   4,914   2,330   2,632
Current Assets
  14,121   13,677   19,056   18,159   20,072
Total Assets
  28,507   31,058   32,247   40,620   42,808

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  10,602   10,242   10,822   5,650   6,164
Long-Term Liabilities
  2,460   3,091   3,815   3,384   3,239
Liabilities to Banks
  3,336   4,036   4,764   4,752   4,387
Provisions
  4,133   4,251   4,425   4,439   4,423
Liabilities
  22,614   24,249   21,623   28,319   30,060
Share Capital
  83   83   83   87   85
Total Equity
  5,627   6,521   10,321   11,955   12,371
Minority Interests
  266   288   303   346   377
Total liabilities equity
  28,507   31,058   32,247   40,620   42,808

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  18,404   16,759   17,218   21,346   25,395
Depreciation (total)
  955   634   1,078   1,176   1,600
Operating Result
  2,077   3,339   2,681   2,165   3,837
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,310   2,287   5,745   1,689   3,474
Income Taxes
  933   -398   -4,029   -348   -962
Minority Interests Profit
  -47   -55   -64   -58   -65
Net Income
  -424   1,908   4,852   1,283   2,447

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -1.0200   4.4100   9.6700   2.9800   5.6900
Dividend per Share
  1.3800   1.5200   1.6000   1.8200   2.3800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,753   2,483   2,726   3,071   3,145
Cash Flow from Investing Activities
  -1,268   -2,195   -256   -3,494   -1,105
Cash Flow from Financing
  -1,278   -94   591   -2,158   -1,740
Decrease / Increase in Cash
  212   261   2,808   -2,584   302
Employees
  70,000   66,490   58,324   92,639   95,443