2024-04-19  5:35:25 PM Chg. -2.30 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
205.90EUR -1.10% 589,183
Turnover: 121.45 mill.
205.10Bid Size: 10 208.00Ask Size: 457 88.82 bill.EUR 1.07% 24.99

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3,518   4,454   4,398   4,055   3,937
Intangible Assets
  5,241   9,757   9,479   8,676   8,382
Long-Term Investments
  324   416   429   431   688
Fixed Assets
  13,191   22,461   22,736   21,343   21,133
Inventories
  4,496   5,558   6,312   5,190   5,063
Accounts Receivable
  6,371   6,580   7,639   5,769   6,504
Cash and Cash Equivalents
  4,914   2,330   2,632   3,747   5,247
Current Assets
  19,056   18,159   20,072   18,188   20,583
Total Assets
  32,247   40,620   42,808   39,531   41,716

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  10,822   5,650   6,164   4,353   4,950
Long-term debt
  3,815   3,384   3,239   4,082   5,094
Liabilities to Banks
  4,764   4,752   4,387   5,385   6,944
Provisions
  4,425   4,439   4,423   4,132   2,333
Liabilities
  21,623   28,319   30,060   26,781   28,446
Share Capital
  83   87   85   85   85
Total Equity
  10,321   11,955   12,371   12,349   12,841
Minority Interests
  303   346   377   401   429
Total liabilities equity
  32,247   40,620   42,808   39,531   41,716

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  17,218   21,346   25,395   16,898   15,506
Depreciation (total)
  1,078   1,176   1,600   1,212   1,509
Operating Result
  2,681   2,165   3,837   927   864
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,745   1,689   3,474   570   268
Income Taxes
  -4,029   -348   -962   -184   -200
Minority Interests Profit
  -64   -58   -65   -34   -25
Net Income
  4,852   1,283   2,447   352   43

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  9.6700   2.9800   5.6900   0.8300   0.1000
Dividend per Share
  1.6000   1.8200   0.0000   0.4300   0.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,726   3,071   3,145   1,866   2,436
Cash Flow from Investing Activities
  -256   -3,494   -1,105   -799   -738
Cash Flow from Financing
  591   -2,158   -1,740   68   -268
Decrease / Increase in Cash
  2,808   -2,584   302   1,115   1,500
Employees
  58,324   92,639   95,443   78,892   76,765