1/15/2021  5:38:11 PM Chg. -2.20 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
114.75EUR -1.88% 771,310
Turnover: 87.24 mill.
114.10Bid Size: 150 115.55Ask Size: 5 49.03 bill.EUR 0.00% 20.17

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2,253   2,486   2,604   2,740   2,928
Intangible Assets
  3,130   3,498   3,872   4,641   5,536
Long-Term Investments
  451   499   562   517   446
Fixed Assets
  8,338   9,872   10,404   11,610   13,358
Inventories
  3,508   3,799   4,131   4,135   4,265
Accounts Receivable
  4,219   5,005   5,025   5,102   5,827
Cash and Cash Equivalents
  2,062   1,431   2,193   1,672   1,633
Current Assets
  10,173   10,830   12,531   12,363   12,775
Total Assets
  18,511   20,702   22,935   23,973   26,133

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  7,236   8,348   8,767   8,920   9,638
Long-term debt
  2,184   2,129   2,929   1,965   2,371
Liabilities to Banks
  2,752   3,127   3,845   3,400   3,878
Provisions
  3,109   3,156   3,607   4,268   4,057
Liabilities
  13,806   15,580   16,707   17,159   19,655
Share Capital
  83   83   83   83   83
Total Equity
  4,530   4,968   6,063   6,636   6,253
Minority Interests
  175   154   165   178   225
Total liabilities equity
  18,511   20,702   22,935   23,973   26,133

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  11,228   11,874   13,824   14,754   15,355
Depreciation (total)
  568   644   856   790   894
Operating Result
  938   835   1,214   1,480   1,393
Interest Income
  -   -   -   -   -
Income Before Taxes
  244   695   1,768   1,919   -378
Income Taxes
  -14   -201   -442   -504   310
Minority Interests Profit
  -18   -19   -24   -29   -58
Net Income
  207   478   1,302   1,386   -126

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5200   1.1800   3.1400   3.3300   -0.3000
Dividend per Share
  0.5000   0.6200   0.9600   1.1200   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,459   1,247   1,617   2,139   2,357
Cash Flow from Investing Activities
  -699   -1,897   -1,332   -1,842   -1,954
Cash Flow from Financing
  -761   28   485   -799   -341
Decrease / Increase in Cash
  -18   -631   762   -521   86
Employees
  53,407   59,805   62,558   66,289   69,000