1/19/2021  9:42:24 AM Chg. +0.75 Volume Bid9:42:41 AM Ask9:42:41 AM Market Capitalization Dividend Y. P/E Ratio
114.45EUR +0.66% 75,604
Turnover: 8.65 mill.
114.40Bid Size: 451 114.50Ask Size: 685 48.58 bill.EUR 0.00% 19.98

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  2,201   2,253   2,486   2,604   2,740
Intangible Assets
  3,217   3,130   3,498   3,872   4,641
Long-Term Investments
  458   451   499   562   517
Fixed Assets
  8,266   8,338   9,872   10,404   11,610
Inventories
  3,382   3,508   3,799   4,131   4,135
Accounts Receivable
  3,994   4,219   5,005   5,025   5,102
Cash and Cash Equivalents
  2,080   2,062   1,431   2,193   1,672
Current Assets
  9,903   10,173   10,830   12,531   12,363
Total Assets
  18,169   18,511   20,702   22,935   23,973

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  6,805   7,236   8,348   8,767   8,920
Long-term debt
  1,904   2,184   2,129   2,929   1,965
Liabilities to Banks
  3,271   2,752   3,127   3,845   3,400
Provisions
  3,187   3,109   3,156   3,607   4,268
Liabilities
  13,668   13,806   15,580   16,707   17,159
Share Capital
  83   83   83   83   83
Total Equity
  4,353   4,530   4,968   6,063   6,636
Minority Interests
  148   175   154   165   178
Total liabilities equity
  18,169   18,511   20,702   22,935   23,973

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  10,715   11,228   11,874   13,824   14,754
Depreciation (total)
  640   568   644   856   790
Operating Result
  594   938   835   1,214   1,480
Interest Income
  -   -   -   -   -
Income Before Taxes
  893   244   695   1,768   1,919
Income Taxes
  -235   -14   -201   -442   -504
Minority Interests Profit
  -13   -18   -19   -24   -29
Net Income
  641   207   478   1,302   1,386

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.6100   0.5200   1.1800   3.1400   3.3300
Dividend per Share
  0.3800   0.5000   0.6200   0.9600   1.1200

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,403   1,459   1,247   1,617   2,139
Cash Flow from Investing Activities
  -1,154   -699   -1,897   -1,332   -1,842
Cash Flow from Financing
  893   -761   28   485   -799
Decrease / Increase in Cash
  1,150   -18   -631   762   -521
Employees
  54,872   53,407   59,805   62,558   66,289