2024-04-22  5:35:30 PM Chg. +5.00 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
1,144.50GBX +0.44% 281,909
Turnover(GBP): 3.23 mill.
-Bid Size: - -Ask Size: - 11.68 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  122.7000   123.4000   148   129   117
Intangible Assets
  105.5000   109.3000   274   260   228
Long-Term Investments
  0.0000   11.7000   2   18   4
Fixed Assets
  1,708.4000   1,961.3000   2,508   2,468   2,551
Inventories
  2   2.1000   3   1   0.0000
Accounts Receivable
  320.9000   419.5000   466   459   364
Cash and Cash Equivalents
  263.4000   264.5000   231   272   371
Current Assets
  586.3000   695   715   849   801
Total Assets
  2,294.7000   2,656.3000   3,223   3,317   3,352

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  311.2000   350.5000   337   249   291
Long-term debt
  571.4000   534.4000   914   913   643
Liabilities to Banks
  605   577.7000   969   921   765
Provisions
  7.3000   13.2000   46   25   24
Liabilities
  1,432.6000   1,603   2,055   1,990   1,848
Share Capital
  11.8000   11.8000   12   12   12
Total Equity
  862.1000   1,053.3000   1,168   1,327   1,504
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,294.7000   2,656.3000   3,223   3,317   3,352

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,435.5000   1,569.1000   1,715   1,846   1,936
Depreciation (total)
  -   -   -   -   -
Operating Result
  297.2000   300.4000   348   427   382
Interest Income
  -   -   -   -   -
Income Before Taxes
  275.8000   274.5000   342   398   361
Income Taxes
  -81.5000   -66.9000   -85   -103   -95
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  194.3000   207.6000   300   295   266

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1800   0.1900   0.2780   0.2721   0.2449
Dividend per Share
  0.1300   0.1400   0.1542   0.1650   0.1691

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  314.8000   284.7000   302   393   472
Cash Flow from Investing Activities
  -65.4000   -45.1000   -578   -58   7
Cash Flow from Financing
  -129.3000   -278.7000   233   -228   -437
Decrease / Increase in Cash
  119.7000   -3.2000   -47   107   42
Employees
  13,062   13,761   13,795   13,660   12,755