6/20/2019  9:10:38 PM Chg. +2.46 Volume Bid9:10:52 PM Ask9:10:52 PM Market Capitalization Dividend Y. P/E Ratio
156.60USD +1.59% 250,237
Turnover: 39.31 mill.
156.20Bid Size: 100 170.00Ask Size: 400 119.61 bill.USD 0.00% 104.15

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,125.9000   1,715.8000   1,787.5000   1,946.5000   2,051
Intangible Assets
  433.4000   384.3000   1,113.4000   826.4000   1,923
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,905.5000   2,496.2000   3,196.6000   3,917.4000   4,924
Cash and Cash Equivalents
  908.1000   1,158.4000   1,606.5000   2,543.5000   2,669
Current Assets
  3,550.1000   4,347.3000   5,996.8000   9,290.4000   10,683
Total Assets
  10,693   12,770.8000   17,584.9000   21,009.8000   30,737

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   165
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  6,717.8000   7,767.9000   10,084.8000   11,617.4000   15,132
Share Capital
  -   -   -   -   -
Total Equity
  3,975.2000   5,002.9000   7,500.1000   9,388.5000   15,605
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  10,693   12,770.8000   17,584.9000   21,009.8000   30,737

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,373.6000   6,667.2000   8,392   10,480   13,282
Depreciation (total)
  -   -   -   -   -
Operating Result
  -145.6000   114.9000   64.2000   235.8000   535
Interest Income
  -73.2000   -72.5000   -52.5000   -86.9000   -97
Income Before Taxes
  -213.1000   64.3000   25.4000   202.1000   983
Income Taxes
  49.6000   111.7000   -154.2000   74.6000   -127
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -262.7000   -47.4000   179.6000   127.5000   1,110

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.4200   -0.0700   0.2600   0.1800   1.4800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,173.7000   1,612.6000   2,162.2000   2,738   3,398
Cash Flow from Investing Activities
  -698.4000   -1,487.9000   -2,684.3000   -2,010.5000   -5,308
Cash Flow from Financing
  -310.5000   132.6000   997.7000   221.2000   2,010
Decrease / Increase in Cash
  126.5000   250.2000   448.2000   936.9000   126
Employees
  16,000   19,000   25,000   29,000   35,000