2/21/2020  9:59:57 PM Chg. -3.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
189.60USD -1.91% 167,132
Turnover: 31.56 mill.
-Bid Size: - -Ask Size: - 168.09 bill.USD 0.00% 128.04

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  604.7000   1,240.7000   1,125.9000   1,715.8000   1,787.5000
Intangible Assets
  207.3000   481.9000   433.4000   384.3000   1,113.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  872.6000   1,360.8000   1,905.5000   2,496.2000   3,196.6000
Cash and Cash Equivalents
  747.2000   781.6000   908.1000   1,158.4000   1,606.5000
Current Assets
  2,015.9000   2,680.3000   3,550.1000   4,347.3000   5,996.8000
Total Assets
  5,529   9,152.9000   10,693   12,770.8000   17,584.9000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   255   -   -   -
Liabilities to Banks
  521.3000   797.2000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  3,157.7000   6,087.7000   6,717.8000   7,767.9000   10,084.8000
Share Capital
  -   -   -   -   -
Total Equity
  2,317.6000   3,038.5000   3,975.2000   5,002.9000   7,500.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,529   9,152.9000   10,693   12,770.8000   17,584.9000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  3,050.2000   4,071   5,373.6000   6,667.2000   8,392
Depreciation (total)
  -   -   -   -   -
Operating Result
  -110.7000   -286.1000   -145.6000   114.9000   64.2000
Interest Income
  -30.9000   -77.2000   -73.2000   -72.5000   -52.5000
Income Before Taxes
  -127.8000   -357.9000   -213.1000   64.3000   25.4000
Income Taxes
  142.7000   -125.8000   49.6000   111.7000   -154.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -270.4000   -232.2000   -262.7000   -47.4000   179.6000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.4800   -0.3900   -0.4200   -0.0700   0.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  736.9000   875.5000   1,173.7000   1,612.6000   2,162.2000
Cash Flow from Investing Activities
  -938.9000   -2,431.6000   -698.4000   -1,487.9000   -2,684.3000
Cash Flow from Financing
  334.5000   1,598.2000   -310.5000   132.6000   997.7000
Decrease / Increase in Cash
  140   34.4000   126.5000   250.2000   448.2000
Employees
  9,800   13,300   16,000   19,000   25,000