10/25/2021  9:25:07 PM Chg. +1.86 Volume Bid9:25:07 PM Ask9:25:10 PM Market Capitalization Dividend Y. P/E Ratio
294.42USD +0.64% 2.18 mill.
Turnover: 422.44 mill.
294.42Bid Size: 100 294.46Ask Size: 200 286.72 bill.USD 0.00% 65.37

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,787.5000   1,946.5000   2,051   2,375   2,459
Intangible Assets
  1,113.4000   826.4000   1,923   4,724   4,114
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,196.6000   3,917.4000   4,924   6,174   7,786
Cash and Cash Equivalents
  1,606.5000   2,543.5000   2,669   4,145   6,195
Current Assets
  5,996.8000   9,290.4000   10,683   15,963   21,889
Total Assets
  17,584.9000   21,009.8000   30,737   55,126   66,301

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   165   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  10,084.8000   11,617.4000   15,132   21,241   24,808
Share Capital
  -   -   -   -   -
Total Equity
  7,500.1000   9,388.5000   15,605   33,885   41,493
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  17,584.9000   21,009.8000   30,737   55,126   66,301

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  8,392   10,480   13,282   17,098   21,252
Depreciation (total)
  -   -   -   -   -
Operating Result
  64.2000   235.8000   535   297   455
Interest Income
  -52.5000   -86.9000   -97   -   -
Income Before Taxes
  25.4000   202.1000   983   706   2,561
Income Taxes
  -154.2000   74.6000   -127   580   -1,511
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  179.6000   127.5000   1,110   126   4,072

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.2600   0.1800   1.4800   0.1500   4.4800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,162.2000   2,738   3,398   4,331   4,801
Cash Flow from Investing Activities
  -2,684.3000   -2,010.5000   -5,308   -2,980   -3,971
Cash Flow from Financing
  997.7000   221.2000   2,010   164   1,194
Decrease / Increase in Cash
  448.2000   936.9000   126   1,476   2,050
Employees
  25,000   29,000   35,000   49,000   56,606