10/25/2021  10:10:00 PM Chg. +1.36 Volume Bid10:24:50 PM Ask10:24:50 PM Market Capitalization Dividend Y. P/E Ratio
293.92USD +0.46% 2.97 mill.
Turnover: 595.38 mill.
292.50Bid Size: 100 294.04Ask Size: 100 287.75 bill.USD 0.00% 65.61

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,715.8000   1,787.5000   1,946.5000   2,051   2,375
Intangible Assets
  384.3000   1,113.4000   826.4000   1,923   4,724
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,496.2000   3,196.6000   3,917.4000   4,924   6,174
Cash and Cash Equivalents
  1,158.4000   1,606.5000   2,543.5000   2,669   4,145
Current Assets
  4,347.3000   5,996.8000   9,290.4000   10,683   15,963
Total Assets
  12,770.8000   17,584.9000   21,009.8000   30,737   55,126

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   165   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  7,767.9000   10,084.8000   11,617.4000   15,132   21,241
Share Capital
  -   -   -   -   -
Total Equity
  5,002.9000   7,500.1000   9,388.5000   15,605   33,885
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  12,770.8000   17,584.9000   21,009.8000   30,737   55,126

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,667.2000   8,392   10,480   13,282   17,098
Depreciation (total)
  -   -   -   -   -
Operating Result
  114.9000   64.2000   235.8000   535   297
Interest Income
  -72.5000   -52.5000   -86.9000   -97   -
Income Before Taxes
  64.3000   25.4000   202.1000   983   706
Income Taxes
  111.7000   -154.2000   74.6000   -127   580
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -47.4000   179.6000   127.5000   1,110   126

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.0700   0.2600   0.1800   1.4800   0.1500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,612.6000   2,162.2000   2,738   3,398   4,331
Cash Flow from Investing Activities
  -1,487.9000   -2,684.3000   -2,010.5000   -5,308   -2,980
Cash Flow from Financing
  132.6000   997.7000   221.2000   2,010   164
Decrease / Increase in Cash
  250.2000   448.2000   936.9000   126   1,476
Employees
  19,000   25,000   29,000   35,000   49,000