9/23/2021  10:10:00 PM Chg. +18.69 Volume Bid1:59:27 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
277.86USD +7.21% 15.62 mill.
Turnover: 2.96 bill.
279.04Bid Size: 1,000 279.74Ask Size: 200 252.3 bill.USD 0.00% 62.02

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  527.9000   604.7000   1,240.7000   1,125.9000   1,715.8000
Intangible Assets
  188.4000   207.3000   481.9000   433.4000   384.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  683.7000   872.6000   1,360.8000   1,905.5000   2,496.2000
Cash and Cash Equivalents
  607.3000   747.2000   781.6000   908.1000   1,158.4000
Current Assets
  1,672.2000   2,015.9000   2,680.3000   3,550.1000   4,347.3000
Total Assets
  4,164.2000   5,529   9,152.9000   10,693   12,770.8000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  33.3000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   255   -   -
Liabilities to Banks
  496.1000   521.3000   797.2000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  2,498.1000   3,157.7000   6,087.7000   6,717.8000   7,767.9000
Share Capital
  -   -   -   -   -
Total Equity
  1,587.4000   2,317.6000   3,038.5000   3,975.2000   5,002.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,164.2000   5,529   9,152.9000   10,693   12,770.8000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,266.5000   3,050.2000   4,071   5,373.6000   6,667.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -35.1000   -110.7000   -286.1000   -145.6000   114.9000
Interest Income
  -17   -30.9000   -77.2000   -73.2000   -72.5000
Income Before Taxes
  -33.3000   -127.8000   -357.9000   -213.1000   64.3000
Income Taxes
  -21.7000   142.7000   -125.8000   49.6000   111.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -11.6000   -270.4000   -232.2000   -262.7000   -47.4000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -0.0230   -0.4800   -0.3900   -0.4200   -0.0700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  591.5000   736.9000   875.5000   1,173.7000   1,612.6000
Cash Flow from Investing Activities
  -489.7000   -938.9000   -2,431.6000   -698.4000   -1,487.9000
Cash Flow from Financing
  75.9000   334.5000   1,598.2000   -310.5000   132.6000
Decrease / Increase in Cash
  183   140   34.4000   126.5000   250.2000
Employees
  7,785   9,800   13,300   16,000   19,000