9/24/2021  10:10:00 PM Chg. +7.77 Volume Bid1:55:56 AM Ask1:59:49 AM Market Capitalization Dividend Y. P/E Ratio
285.63USD +2.80% 13.37 mill.
Turnover: 2.74 bill.
285.55Bid Size: 100 286.49Ask Size: 100 279.63 bill.USD 0.00% 63.76

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  387.2000   527.9000   604.7000   1,240.7000   1,125.9000
Intangible Assets
  128   188.4000   207.3000   481.9000   433.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  426.9000   683.7000   872.6000   1,360.8000   1,905.5000
Cash and Cash Equivalents
  424.3000   607.3000   747.2000   781.6000   908.1000
Current Assets
  1,074.9000   1,672.2000   2,015.9000   2,680.3000   3,550.1000
Total Assets
  3,091.2000   4,164.2000   5,529   9,152.9000   10,693

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  18.1000   33.3000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   255   -
Liabilities to Banks
  0.0000   496.1000   521.3000   797.2000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,814.7000   2,498.1000   3,157.7000   6,087.7000   6,717.8000
Share Capital
  -   -   -   -   -
Total Equity
  1,276.5000   1,587.4000   2,317.6000   3,038.5000   3,975.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,091.2000   4,164.2000   5,529   9,152.9000   10,693

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,657.1000   2,266.5000   3,050.2000   4,071   5,373.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  97.5000   -35.1000   -110.7000   -286.1000   -145.6000
Interest Income
  -24.9000   -17   -30.9000   -77.2000   -73.2000
Income Before Taxes
  104.3000   -33.3000   -127.8000   -357.9000   -213.1000
Income Taxes
  34.6000   -21.7000   142.7000   -125.8000   49.6000
Minority Interests Profit
  -5.2000   0.0000   0.0000   0.0000   0.0000
Net Income
  64.5000   -11.6000   -270.4000   -232.2000   -262.7000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.1250   -0.0230   -0.4800   -0.3900   -0.4200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  459.1000   591.5000   736.9000   875.5000   1,173.7000
Cash Flow from Investing Activities
  -1,062.6000   -489.7000   -938.9000   -2,431.6000   -698.4000
Cash Flow from Financing
  14.1000   75.9000   334.5000   1,598.2000   -310.5000
Decrease / Increase in Cash
  -587   183   140   34.4000   126.5000
Employees
  5,306   7,785   9,800   13,300   16,000